DYNAMINDSpecialty Chemicals
Dynamic Industries Ltd — Profit & Loss Statement
₹91.01
-3.32%
Dynamic Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 56486.60 | -0.07 Cr | -89177.40 | 0.13 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.27 | 0.27 | 0.26 | — |
| Normalized EBITDA | 5.49 Cr | 1.31 Cr | 2.60 Cr | 2.56 Cr | — |
| Total Unusual Items | 0.03 Cr | -0.24 Cr | -0.03 Cr | 0.52 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.03 Cr | -0.24 Cr | -0.03 Cr | 0.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.59 Cr | -0.30 Cr | 1.14 Cr | 1.41 Cr | — |
| Reconciled Depreciation | 2.02 Cr | 1.18 Cr | 0.90 Cr | 0.97 Cr | — |
| Reconciled Cost Of Revenue | 61.11 Cr | 29.89 Cr | 38.54 Cr | 45.44 Cr | — |
| EBITDA | 5.51 Cr | 1.07 Cr | 2.57 Cr | 3.08 Cr | — |
| EBIT | 3.49 Cr | -0.11 Cr | 1.66 Cr | 2.11 Cr | — |
| Net Interest Income | -1.43 Cr | -0.26 Cr | -0.06 Cr | -0.17 Cr | — |
| Interest Expense | 1.45 Cr | 0.30 Cr | 0.10 Cr | 0.21 Cr | — |
| Interest Income | 0.10 Cr | 0.10 Cr | 0.12 Cr | 0.11 Cr | — |
| Normalized Income | 1.57 Cr | -0.12 Cr | 1.16 Cr | 1.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.59 Cr | -0.30 Cr | 1.14 Cr | 1.41 Cr | — |
| Total Expenses | 69.02 Cr | 35.93 Cr | 44.60 Cr | 52.14 Cr | — |
| Diluted Average Shares | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Basic Average Shares | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Diluted EPS | 5.24 | -0.99 | 3.77 | 4.67 | — |
| Basic EPS | 5.24 | -0.99 | 3.77 | 4.67 | — |
| Diluted NI Availto Com Stockholders | 1.59 Cr | -0.30 Cr | 1.14 Cr | 1.41 Cr | — |
| Net Income Common Stockholders | 1.59 Cr | -0.30 Cr | 1.14 Cr | 1.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.59 Cr | -0.30 Cr | 1.14 Cr | 1.41 Cr | — |
| Net Income Including Noncontrolling Interests | 1.59 Cr | -0.30 Cr | 1.14 Cr | 1.41 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 1.59 Cr | -0.30 Cr | 1.14 Cr | 1.41 Cr | — |
| Tax Provision | 0.46 Cr | -0.11 Cr | 0.42 Cr | 0.50 Cr | — |
| Pretax Income | 2.04 Cr | -0.41 Cr | 1.56 Cr | 1.91 Cr | — |
| Other Non Operating Income Expenses | 0.07 Cr | 0.01 Cr | 0.09 Cr | 0.04 Cr | — |
| Special Income Charges | -0.02 Cr | -0.11 Cr | -0.07 Cr | 30000.00 | — |
| Other Special Charges | 0.02 Cr | 0.11 Cr | 0.07 Cr | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | -1.43 Cr | -0.26 Cr | -0.06 Cr | -0.17 Cr | — |
| Total Other Finance Cost | 0.09 Cr | 0.06 Cr | 0.08 Cr | 0.08 Cr | — |
| Interest Expense Non Operating | 1.45 Cr | 0.30 Cr | 0.10 Cr | 0.21 Cr | — |
| Interest Income Non Operating | 0.10 Cr | 0.10 Cr | 0.12 Cr | 0.11 Cr | — |
| Operating Income | 3.23 Cr | -0.08 Cr | 0.76 Cr | 1.43 Cr | — |
| Operating Expense | 7.90 Cr | 6.04 Cr | 6.06 Cr | 6.69 Cr | — |
| Other Operating Expenses | 0.56 Cr | 0.48 Cr | 0.43 Cr | 1.10 Cr | — |
| Depreciation And Amortization In Income Statement | 2.02 Cr | 1.18 Cr | 0.90 Cr | 0.97 Cr | — |
| Amortization | 0.00 | 5000.00 | 0.00 | 2000.00 | — |
| Depreciation Income Statement | 2.02 Cr | 1.18 Cr | 0.90 Cr | 0.97 Cr | — |
| Selling General And Administration | 2.08 Cr | 1.42 Cr | 1.74 Cr | 1.90 Cr | — |
| Selling And Marketing Expense | 1.11 Cr | 0.83 Cr | 1.06 Cr | 1.18 Cr | — |
| General And Administrative Expense | 0.97 Cr | 0.59 Cr | 0.67 Cr | 0.72 Cr | — |
| Gross Profit | 11.13 Cr | 5.96 Cr | 6.82 Cr | 8.13 Cr | — |
| Cost Of Revenue | 61.11 Cr | 29.89 Cr | 38.54 Cr | 45.44 Cr | — |
| Total Revenue | 72.24 Cr | 35.85 Cr | 45.36 Cr | 53.57 Cr | — |
| Operating Revenue | 72.24 Cr | 35.85 Cr | 45.36 Cr | 53.57 Cr | — |
| Write Off | — | — | 0.00 | 0.01 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dynamic Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.