DYCLCables - Electricals
Dynamic Cables Ltd — Profit & Loss Statement
₹240.90
-4.32%
Dynamic Cables Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.33 Cr | -0.42 Cr | -0.01 Cr | -0.17 Cr |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.26 | 0.26 |
| Normalized EBITDA | 107.51 Cr | 78.43 Cr | 62.66 Cr | 60.63 Cr |
| Total Unusual Items | 1.37 Cr | -1.65 Cr | -0.04 Cr | -0.67 Cr |
| Total Unusual Items Excluding Goodwill | 1.37 Cr | -1.65 Cr | -0.04 Cr | -0.67 Cr |
| Net Income From Continuing Operation Net Minority Interest | 64.82 Cr | 37.77 Cr | 31.01 Cr | 30.90 Cr |
| Reconciled Depreciation | 10.93 Cr | 9.26 Cr | 7.91 Cr | 8.05 Cr |
| Reconciled Cost Of Revenue | 846.08 Cr | 634.17 Cr | 562.36 Cr | 464.33 Cr |
| EBITDA | 108.88 Cr | 76.79 Cr | 62.62 Cr | 59.96 Cr |
| EBIT | 97.95 Cr | 67.53 Cr | 54.71 Cr | 51.91 Cr |
| Net Interest Income | -12.85 Cr | -18.23 Cr | -14.64 Cr | -11.61 Cr |
| Interest Expense | 12.26 Cr | 16.76 Cr | 12.95 Cr | 10.40 Cr |
| Interest Income | 2.41 Cr | 2.51 Cr | 1.58 Cr | 1.40 Cr |
| Operating Expense | 84.22 Cr | 63.77 Cr | 50.35 Cr | 46.70 Cr |
| Other Operating Expenses | 1.90 Cr | 1.60 Cr | 0.31 Cr | 1.80 Cr |
| Depreciation And Amortization In Income Statement | 10.93 Cr | 9.26 Cr | 7.91 Cr | 8.05 Cr |
| Amortization | 0.13 Cr | 0.02 Cr | 0.02 Cr | 0.04 Cr |
| Depreciation Income Statement | 10.80 Cr | 9.25 Cr | 7.89 Cr | 8.02 Cr |
| Selling General And Administration | 32.98 Cr | 24.77 Cr | 18.96 Cr | 19.56 Cr |
| Selling And Marketing Expense | 21.26 Cr | 17.42 Cr | 11.89 Cr | 11.48 Cr |
| General And Administrative Expense | 11.72 Cr | 7.34 Cr | 7.07 Cr | 8.08 Cr |
| Rent And Landing Fees | 0.43 Cr | 0.43 Cr | 0.36 Cr | 0.15 Cr |
| Gross Profit | 178.96 Cr | 133.65 Cr | 106.02 Cr | 99.23 Cr |
| Cost Of Revenue | 846.08 Cr | 634.17 Cr | 562.36 Cr | 464.33 Cr |
| Total Revenue | 1.03K Cr | 767.82 Cr | 668.38 Cr | 563.56 Cr |
| Operating Revenue | 1.03K Cr | 767.82 Cr | 668.38 Cr | 563.56 Cr |
| Normalized Income | 63.78 Cr | 39.00 Cr | 31.05 Cr | 31.40 Cr |
| Net Income From Continuing And Discontinued Operation | 64.82 Cr | 37.77 Cr | 31.01 Cr | 30.90 Cr |
| Total Expenses | 930.30 Cr | 697.94 Cr | 612.71 Cr | 511.03 Cr |
| Rent Expense Supplemental | 0.43 Cr | 0.43 Cr | 0.36 Cr | 0.15 Cr |
| Diluted Average Shares | 4.75 Cr | 4.40 Cr | 4.40 Cr | 4.40 Cr |
| Basic Average Shares | 4.75 Cr | 4.40 Cr | 4.40 Cr | 4.40 Cr |
| Diluted EPS | 13.65 | 8.58 | 7.04 | 7.02 |
| Basic EPS | 13.65 | 8.58 | 7.04 | 7.02 |
| Diluted NI Availto Com Stockholders | 64.82 Cr | 37.77 Cr | 31.01 Cr | 30.90 Cr |
| Net Income Common Stockholders | 64.82 Cr | 37.77 Cr | 31.01 Cr | 30.90 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 64.82 Cr | 37.77 Cr | 31.01 Cr | 30.90 Cr |
| Net Income Including Noncontrolling Interests | 64.82 Cr | 37.77 Cr | 31.01 Cr | 30.90 Cr |
| Net Income Continuous Operations | 64.82 Cr | 37.77 Cr | 31.01 Cr | 30.90 Cr |
| Tax Provision | 20.86 Cr | 12.99 Cr | 10.74 Cr | 10.61 Cr |
| Pretax Income | 85.68 Cr | 50.77 Cr | 41.75 Cr | 41.51 Cr |
| Other Non Operating Income Expenses | 1.65 Cr | 0.21 Cr | 0.73 Cr | 0.69 Cr |
| Special Income Charges | 0.04 Cr | -1.68 Cr | -0.04 Cr | -0.67 Cr |
| Other Special Charges | 69000.00 | -0.09 Cr | -0.18 Cr | 0.44 Cr |
| Write Off | -0.05 Cr | 1.77 Cr | 0.23 Cr | 0.23 Cr |
| Net Non Operating Interest Income Expense | -12.85 Cr | -18.23 Cr | -14.64 Cr | -11.61 Cr |
| Total Other Finance Cost | 3.00 Cr | 3.98 Cr | 3.27 Cr | 2.60 Cr |
| Interest Expense Non Operating | 12.26 Cr | 16.76 Cr | 12.95 Cr | 10.40 Cr |
| Interest Income Non Operating | 2.41 Cr | 2.51 Cr | 1.58 Cr | 1.40 Cr |
| Operating Income | 94.74 Cr | 69.88 Cr | 55.67 Cr | 52.54 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dynamic Cables Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.