Dynamatic Technologies Ltd — Profit & Loss Statement

₹9010.00

-5.30%

Dynamatic Technologies Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	0.00	6.35 Cr	0.07 Cr	0.05 Cr	—
Tax Rate For Calcs	0.22	0.10	0.23	0.23	—
Normalized EBITDA	181.12 Cr	188.88 Cr	185.58 Cr	174.63 Cr	—
Total Unusual Items	0.00	75.66 Cr	0.30 Cr	0.20 Cr	—
Total Unusual Items Excluding Goodwill	0.00	62.31 Cr	0.30 Cr	0.20 Cr	—
Net Income From Continuing Operation Net Minority Interest	43.04 Cr	121.81 Cr	42.79 Cr	32.06 Cr	—
Reconciled Depreciation	69.29 Cr	66.36 Cr	70.42 Cr	76.82 Cr	—
Reconciled Cost Of Revenue	653.59 Cr	668.15 Cr	731.13 Cr	693.52 Cr	—
EBITDA	181.12 Cr	264.54 Cr	185.88 Cr	174.83 Cr	—
EBIT	111.83 Cr	198.18 Cr	115.46 Cr	98.01 Cr	—
Net Interest Income	-56.72 Cr	-62.55 Cr	-65.55 Cr	-59.27 Cr	—
Interest Expense	56.72 Cr	62.55 Cr	60.24 Cr	56.39 Cr	—
Normalized Income	43.04 Cr	79.20 Cr	42.56 Cr	31.91 Cr	—
Net Income From Continuing And Discontinued Operation	43.04 Cr	121.81 Cr	42.79 Cr	15.47 Cr	—
Total Expenses	1.31K Cr	1.34K Cr	1.19K Cr	1.15K Cr	—
Diluted Average Shares	0.68 Cr	0.68 Cr	0.64 Cr	0.63 Cr	—
Basic Average Shares	0.68 Cr	0.68 Cr	0.64 Cr	0.63 Cr	—
Diluted EPS	63.39	179.40	67.32	24.40	—
Basic EPS	63.39	179.40	67.32	24.40	—
Diluted NI Availto Com Stockholders	43.04 Cr	121.81 Cr	42.79 Cr	15.47 Cr	—
Net Income Common Stockholders	43.04 Cr	121.81 Cr	42.79 Cr	15.47 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	43.04 Cr	121.81 Cr	42.79 Cr	15.47 Cr	—
Net Income Including Noncontrolling Interests	43.04 Cr	121.81 Cr	42.79 Cr	15.47 Cr	—
Net Income Continuous Operations	43.04 Cr	121.81 Cr	42.79 Cr	32.06 Cr	—
Tax Provision	12.07 Cr	13.82 Cr	12.43 Cr	9.56 Cr	—
Pretax Income	55.11 Cr	135.63 Cr	55.22 Cr	41.62 Cr	—
Other Non Operating Income Expenses	22.80 Cr	42.82 Cr	3.93 Cr	4.61 Cr	—
Special Income Charges	0.00	62.31 Cr	0.30 Cr	0.20 Cr	—
Restructuring And Mergern Acquisition	0.00	-17.63 Cr	0.00	—	—
Net Non Operating Interest Income Expense	-56.72 Cr	-62.55 Cr	-65.55 Cr	-59.27 Cr	—
Interest Expense Non Operating	56.72 Cr	62.55 Cr	60.24 Cr	56.39 Cr	—
Operating Income	89.03 Cr	93.05 Cr	113.88 Cr	95.25 Cr	—
Operating Expense	661.18 Cr	668.13 Cr	455.00 Cr	451.60 Cr	—
Other Operating Expenses	271.92 Cr	300.10 Cr	102.23 Cr	96.33 Cr	—
Depreciation And Amortization In Income Statement	69.29 Cr	66.36 Cr	70.42 Cr	76.82 Cr	—
Depreciation Income Statement	69.29 Cr	66.36 Cr	68.35 Cr	75.78 Cr	—
Gross Profit	750.21 Cr	761.18 Cr	568.88 Cr	546.85 Cr	—
Cost Of Revenue	653.59 Cr	668.15 Cr	731.13 Cr	693.52 Cr	—
Total Revenue	1.40K Cr	1.43K Cr	1.30K Cr	1.24K Cr	—
Operating Revenue	1.40K Cr	1.43K Cr	1.30K Cr	1.24K Cr	—
Interest Income	—	2.09 Cr	2.31 Cr	2.58 Cr	3.22 Cr
Rent Expense Supplemental	—	8.25 Cr	8.38 Cr	5.57 Cr	4.87 Cr
Other Special Charges	—	-58.03 Cr	-0.30 Cr	-0.20 Cr	-0.03 Cr
Total Other Finance Cost	—	9.90 Cr	7.62 Cr	5.46 Cr	2.59 Cr
Interest Income Non Operating	—	2.09 Cr	2.31 Cr	2.58 Cr	3.22 Cr
Amortization	—	2.99 Cr	2.07 Cr	1.04 Cr	2.09 Cr
Selling General And Administration	—	39.75 Cr	35.89 Cr	29.63 Cr	26.99 Cr
Selling And Marketing Expense	—	9.78 Cr	9.34 Cr	8.06 Cr	5.82 Cr
General And Administrative Expense	—	29.97 Cr	26.55 Cr	21.57 Cr	21.17 Cr
Rent And Landing Fees	—	8.25 Cr	8.38 Cr	5.57 Cr	4.87 Cr
Net Income Discontinuous Operations	—	—	0.00	-16.59 Cr	-23.85 Cr
Write Off	—	—	—	—	0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Dynamatic Technologies Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Industrial Products Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.