DSSLIT Enabled Services
Dynacons Systems & Solutions Ltd — Profit & Loss Statement
₹784.85
-3.39%
Dynacons Systems & Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.11 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.29 | — |
| Normalized EBITDA | 112.00 Cr | 82.36 Cr | 55.53 Cr | 31.18 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 72.39 Cr | 53.83 Cr | 33.45 Cr | 16.43 Cr | — |
| Reconciled Depreciation | 1.65 Cr | 1.52 Cr | 1.36 Cr | 1.36 Cr | — |
| Reconciled Cost Of Revenue | 1.15K Cr | 934.37 Cr | 736.33 Cr | 614.51 Cr | — |
| EBITDA | 112.00 Cr | 82.36 Cr | 55.39 Cr | 30.78 Cr | — |
| EBIT | 110.36 Cr | 80.85 Cr | 54.02 Cr | 29.42 Cr | — |
| Net Interest Income | -13.21 Cr | -8.79 Cr | -8.90 Cr | -7.15 Cr | — |
| Interest Expense | 13.21 Cr | 8.79 Cr | 9.34 Cr | 7.40 Cr | — |
| Normalized Income | 72.39 Cr | 53.83 Cr | 33.56 Cr | 16.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 72.39 Cr | 53.83 Cr | 33.45 Cr | 16.43 Cr | — |
| Total Expenses | 1.16K Cr | 947.99 Cr | 751.02 Cr | 624.37 Cr | — |
| Diluted Average Shares | 1.27 Cr | 1.27 Cr | 1.21 Cr | 1.21 Cr | — |
| Basic Average Shares | 1.27 Cr | 1.27 Cr | 1.20 Cr | 1.07 Cr | — |
| Diluted EPS | 56.95 | 42.37 | 27.70 | 13.57 | — |
| Basic EPS | 57.01 | 42.41 | 27.78 | 15.36 | — |
| Diluted NI Availto Com Stockholders | 72.39 Cr | 53.83 Cr | 33.45 Cr | 16.43 Cr | — |
| Net Income Common Stockholders | 72.39 Cr | 53.83 Cr | 33.45 Cr | 16.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 72.39 Cr | 53.83 Cr | 33.45 Cr | 16.43 Cr | — |
| Minority Interests | -0.10 Cr | 0.01 Cr | — | — | — |
| Net Income Including Noncontrolling Interests | 72.49 Cr | 53.81 Cr | 33.45 Cr | 16.43 Cr | — |
| Net Income Continuous Operations | 72.49 Cr | 53.81 Cr | 33.45 Cr | 16.43 Cr | — |
| Tax Provision | 24.65 Cr | 18.25 Cr | 11.23 Cr | 5.59 Cr | — |
| Pretax Income | 97.14 Cr | 72.06 Cr | 44.68 Cr | 22.02 Cr | — |
| Other Non Operating Income Expenses | 6.71 Cr | 4.38 Cr | 0.28 Cr | 34000.00 | — |
| Net Non Operating Interest Income Expense | -13.21 Cr | -8.79 Cr | -8.90 Cr | -7.15 Cr | — |
| Interest Expense Non Operating | 13.21 Cr | 8.79 Cr | 9.34 Cr | 7.40 Cr | — |
| Operating Income | 103.64 Cr | 76.47 Cr | 53.45 Cr | 29.60 Cr | — |
| Operating Expense | 14.60 Cr | 13.62 Cr | 14.69 Cr | 9.87 Cr | — |
| Other Operating Expenses | 12.95 Cr | 12.10 Cr | 9.37 Cr | 4.99 Cr | — |
| Depreciation And Amortization In Income Statement | 1.65 Cr | 1.52 Cr | 1.36 Cr | 1.36 Cr | — |
| Depreciation Income Statement | 1.65 Cr | 1.52 Cr | 1.36 Cr | 1.36 Cr | — |
| Gross Profit | 118.24 Cr | 90.09 Cr | 68.14 Cr | 39.47 Cr | — |
| Cost Of Revenue | 1.15K Cr | 934.37 Cr | 736.33 Cr | 614.51 Cr | — |
| Total Revenue | 1.27K Cr | 1.02K Cr | 804.47 Cr | 653.98 Cr | — |
| Operating Revenue | 1.27K Cr | 1.02K Cr | 804.47 Cr | 653.98 Cr | — |
| Total Unusual Items | — | -0.07 Cr | -0.14 Cr | -0.40 Cr | -0.30 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.07 Cr | -0.14 Cr | -0.40 Cr | -0.30 Cr |
| Interest Income | — | 3.97 Cr | 2.02 Cr | 1.86 Cr | 1.31 Cr |
| Rent Expense Supplemental | — | 0.58 Cr | 0.33 Cr | 0.28 Cr | 0.13 Cr |
| Special Income Charges | — | -0.07 Cr | -0.14 Cr | -0.40 Cr | -0.30 Cr |
| Write Off | — | 0.07 Cr | 0.14 Cr | 0.31 Cr | 0.27 Cr |
| Total Other Finance Cost | — | 1.42 Cr | 1.58 Cr | 1.61 Cr | 0.56 Cr |
| Interest Income Non Operating | — | 3.97 Cr | 2.02 Cr | 1.86 Cr | 1.31 Cr |
| Selling General And Administration | — | 1.97 Cr | 2.11 Cr | 1.79 Cr | 1.37 Cr |
| Selling And Marketing Expense | — | 0.15 Cr | 0.17 Cr | 0.30 Cr | 0.07 Cr |
| General And Administrative Expense | — | 1.82 Cr | 1.94 Cr | 1.49 Cr | 1.30 Cr |
| Rent And Landing Fees | — | 0.58 Cr | 0.33 Cr | 0.28 Cr | 0.13 Cr |
| Other Special Charges | — | — | 65000.00 | 0.09 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dynacons Systems & Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.