DWARKESHSugar
Dwarikesh Sugar Industries Ltd — Profit & Loss Statement
₹45.92
+6.19%
Dwarikesh Sugar Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 56700.00 | -11400.00 | 0.41 Cr | -0.02 Cr |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.31 | 0.29 |
| Normalized EBITDA | 118.93 Cr | 215.89 Cr | 225.45 Cr | 292.73 Cr |
| Total Unusual Items | 0.02 Cr | -38000.00 | 1.30 Cr | -0.06 Cr |
| Total Unusual Items Excluding Goodwill | 0.02 Cr | -38000.00 | 1.30 Cr | -0.06 Cr |
| Net Income From Continuing Operation Net Minority Interest | 23.34 Cr | 83.52 Cr | 104.75 Cr | 155.22 Cr |
| Reconciled Depreciation | 48.93 Cr | 52.50 Cr | 50.24 Cr | 43.63 Cr |
| Reconciled Cost Of Revenue | 1.05K Cr | 1.28K Cr | 1.65K Cr | 1.50K Cr |
| EBITDA | 118.95 Cr | 215.89 Cr | 226.75 Cr | 292.67 Cr |
| EBIT | 70.03 Cr | 163.38 Cr | 176.51 Cr | 249.04 Cr |
| Net Interest Income | -13.83 Cr | -9.89 Cr | -12.40 Cr | -29.20 Cr |
| Interest Expense | 17.57 Cr | 19.40 Cr | 24.01 Cr | 30.36 Cr |
| Interest Income | 4.70 Cr | 10.24 Cr | 13.45 Cr | 2.46 Cr |
| Normalized Income | 23.32 Cr | 83.52 Cr | 103.85 Cr | 155.26 Cr |
| Basic EPS | 1.26 | 4.44 | 5.56 | 8.24 |
| Net Income From Continuing And Discontinued Operation | 23.34 Cr | 83.52 Cr | 104.75 Cr | 155.22 Cr |
| Total Expenses | 1.29K Cr | 1.56K Cr | 1.93K Cr | 1.73K Cr |
| Rent Expense Supplemental | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.03 Cr |
| Diluted Average Shares | 18.55 Cr | 18.83 Cr | 18.83 Cr | 18.83 Cr |
| Basic Average Shares | 18.55 Cr | 18.83 Cr | 18.83 Cr | 18.83 Cr |
| Diluted EPS | 1.26 | 4.44 | 5.56 | 8.24 |
| Diluted NI Availto Com Stockholders | 23.34 Cr | 83.52 Cr | 104.75 Cr | 155.22 Cr |
| Net Income Common Stockholders | 23.34 Cr | 83.52 Cr | 104.75 Cr | 155.22 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 23.34 Cr | 83.52 Cr | 104.75 Cr | 155.22 Cr |
| Net Income Including Noncontrolling Interests | 23.34 Cr | 83.52 Cr | 104.75 Cr | 155.22 Cr |
| Net Income Continuous Operations | 23.34 Cr | 83.52 Cr | 104.75 Cr | 155.22 Cr |
| Tax Provision | 29.12 Cr | 60.47 Cr | 47.76 Cr | 63.46 Cr |
| Pretax Income | 52.46 Cr | 143.99 Cr | 152.51 Cr | 218.67 Cr |
| Other Non Operating Income Expenses | 1.71 Cr | 1.41 Cr | 0.60 Cr | 0.77 Cr |
| Special Income Charges | 0.03 Cr | -0.02 Cr | 1.30 Cr | -0.06 Cr |
| Other Special Charges | -0.03 Cr | 0.02 Cr | -1.30 Cr | 0.06 Cr |
| Net Non Operating Interest Income Expense | -13.83 Cr | -9.89 Cr | -12.40 Cr | -29.20 Cr |
| Total Other Finance Cost | 0.96 Cr | 0.73 Cr | 1.84 Cr | 1.29 Cr |
| Interest Expense Non Operating | 17.57 Cr | 19.40 Cr | 24.01 Cr | 30.36 Cr |
| Interest Income Non Operating | 4.70 Cr | 10.24 Cr | 13.45 Cr | 2.46 Cr |
| Operating Income | 64.56 Cr | 152.46 Cr | 163.01 Cr | 247.16 Cr |
| Operating Expense | 239.72 Cr | 277.66 Cr | 273.81 Cr | 232.36 Cr |
| Other Operating Expenses | 72.37 Cr | 87.80 Cr | 71.70 Cr | 64.75 Cr |
| Depreciation And Amortization In Income Statement | 48.93 Cr | 52.50 Cr | 50.24 Cr | 43.63 Cr |
| Amortization | 0.00 | 0.00 | 0.00 | 0.34 Cr |
| Depreciation Income Statement | 48.93 Cr | 52.50 Cr | 50.24 Cr | 43.29 Cr |
| Selling General And Administration | 13.41 Cr | 18.86 Cr | 45.12 Cr | 29.12 Cr |
| Selling And Marketing Expense | 6.93 Cr | 12.17 Cr | 38.75 Cr | 22.67 Cr |
| General And Administrative Expense | 6.48 Cr | 6.69 Cr | 6.37 Cr | 6.45 Cr |
| Rent And Landing Fees | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.03 Cr |
| Gross Profit | 304.28 Cr | 430.12 Cr | 436.82 Cr | 479.52 Cr |
| Cost Of Revenue | 1.05K Cr | 1.28K Cr | 1.65K Cr | 1.50K Cr |
| Total Revenue | 1.35K Cr | 1.71K Cr | 2.09K Cr | 1.98K Cr |
| Operating Revenue | 1.35K Cr | 1.71K Cr | 2.09K Cr | 1.98K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dwarikesh Sugar Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.