DUROPLYPlywood Boards/ Laminates
Duroply Industries Ltd — Profit & Loss Statement
₹126.05
-1.52%
Duroply Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Rate For Calcs | 0.30 | 0.00 | 0.34 | 0.30 |
| Tax Effect Of Unusual Items | 0.16 Cr | 7366.20 | -0.14 Cr | -0.09 Cr |
| Normalized EBITDA | 17.11 Cr | 10.59 Cr | 17.32 Cr | 6.25 Cr |
| Total Unusual Items | 0.54 Cr | 0.50 Cr | -0.41 Cr | -0.30 Cr |
| Total Unusual Items Excluding Goodwill | 0.54 Cr | 0.50 Cr | -0.41 Cr | -0.30 Cr |
| Net Income From Continuing Operation Net Minority Interest | 7.77 Cr | 1.01 Cr | 5.23 Cr | -6.31 Cr |
| Reconciled Depreciation | 4.68 Cr | 3.70 Cr | 3.38 Cr | 2.82 Cr |
| Reconciled Cost Of Revenue | 260.68 Cr | 231.08 Cr | 210.52 Cr | 130.94 Cr |
| EBITDA | 17.65 Cr | 11.08 Cr | 16.90 Cr | 5.95 Cr |
| EBIT | 12.97 Cr | 7.38 Cr | 13.53 Cr | 3.13 Cr |
| Net Interest Income | -6.74 Cr | -7.55 Cr | -6.53 Cr | -7.68 Cr |
| Interest Expense | 6.12 Cr | 6.37 Cr | 5.61 Cr | 7.65 Cr |
| Interest Income | 0.66 Cr | 0.59 Cr | 0.59 Cr | 0.95 Cr |
| Normalized Income | 7.39 Cr | 0.51 Cr | 5.50 Cr | -6.10 Cr |
| Net Income From Continuing And Discontinued Operation | 7.77 Cr | 1.01 Cr | 5.23 Cr | -6.31 Cr |
| Total Expenses | 358.73 Cr | 314.75 Cr | 287.16 Cr | 188.29 Cr |
| Rent Expense Supplemental | 0.59 Cr | 0.51 Cr | 0.49 Cr | 0.31 Cr |
| Diluted Average Shares | 1.08 Cr | 0.81 Cr | 0.71 Cr | 0.65 Cr |
| Basic Average Shares | 0.99 Cr | 0.80 Cr | 0.71 Cr | 0.65 Cr |
| Diluted EPS | 7.16 | 1.25 | 7.39 | -9.77 |
| Basic EPS | 7.88 | 1.25 | 7.40 | -9.77 |
| Diluted NI Availto Com Stockholders | 7.77 Cr | 1.01 Cr | 5.23 Cr | -6.31 Cr |
| Net Income Common Stockholders | 7.77 Cr | 1.01 Cr | 5.23 Cr | -6.31 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 7.77 Cr | 1.01 Cr | 5.23 Cr | -6.31 Cr |
| Net Income Including Noncontrolling Interests | 7.77 Cr | 1.01 Cr | 5.23 Cr | -6.31 Cr |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 7.77 Cr | 1.01 Cr | 5.23 Cr | -6.31 Cr |
| Tax Provision | -0.91 Cr | 15000.00 | 2.69 Cr | 1.79 Cr |
| Pretax Income | 6.86 Cr | 1.01 Cr | 7.92 Cr | -4.52 Cr |
| Other Non Operating Income Expenses | 0.11 Cr | 0.16 Cr | 0.10 Cr | 1.12 Cr |
| Special Income Charges | 0.88 Cr | 0.75 Cr | -0.04 Cr | -0.08 Cr |
| Other Special Charges | -1.10 Cr | -0.75 Cr | -0.44 Cr | 0.08 Cr |
| Write Off | 0.23 Cr | 0.00 | 0.48 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -6.74 Cr | -7.55 Cr | -6.53 Cr | -7.68 Cr |
| Total Other Finance Cost | 1.29 Cr | 1.77 Cr | 1.50 Cr | 0.97 Cr |
| Interest Expense Non Operating | 6.12 Cr | 6.37 Cr | 5.61 Cr | 7.65 Cr |
| Interest Income Non Operating | 0.66 Cr | 0.59 Cr | 0.59 Cr | 0.95 Cr |
| Operating Income | 12.95 Cr | 7.92 Cr | 15.17 Cr | 2.54 Cr |
| Operating Expense | 98.05 Cr | 83.67 Cr | 76.64 Cr | 57.35 Cr |
| Other Operating Expenses | 17.19 Cr | 14.28 Cr | 14.85 Cr | 11.30 Cr |
| Depreciation And Amortization In Income Statement | 4.68 Cr | 3.70 Cr | 3.38 Cr | 2.82 Cr |
| Amortization | 0.15 Cr | 0.12 Cr | 0.14 Cr | — |
| Depreciation Income Statement | 4.52 Cr | 3.58 Cr | 3.24 Cr | 2.82 Cr |
| Selling General And Administration | 36.05 Cr | 33.01 Cr | 30.25 Cr | 17.09 Cr |
| Selling And Marketing Expense | 30.84 Cr | 28.67 Cr | 26.97 Cr | 14.00 Cr |
| General And Administrative Expense | 5.20 Cr | 4.33 Cr | 3.28 Cr | 3.09 Cr |
| Rent And Landing Fees | 0.59 Cr | 0.51 Cr | 0.49 Cr | 0.31 Cr |
| Gross Profit | 111.00 Cr | 91.59 Cr | 91.81 Cr | 59.89 Cr |
| Cost Of Revenue | 260.68 Cr | 231.08 Cr | 210.52 Cr | 130.94 Cr |
| Total Revenue | 371.67 Cr | 322.67 Cr | 302.34 Cr | 190.83 Cr |
| Operating Revenue | 371.67 Cr | 322.67 Cr | 302.34 Cr | 190.83 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Duroply Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.