DUROPACKPlastic Products - Industrial
Duro Pack Ltd — Profit & Loss Statement
₹42.24
-15.47%
Duro Pack Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.14 Cr | 0.07 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.24 | 0.20 | 0.20 | — |
| Normalized EBITDA | 4.41 Cr | 3.59 Cr | 2.86 Cr | 1.51 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.67 Cr | 0.32 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.67 Cr | 0.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.40 Cr | 2.16 Cr | 2.14 Cr | 1.31 Cr | — |
| Reconciled Depreciation | 1.29 Cr | 0.76 Cr | 0.66 Cr | 0.52 Cr | — |
| Reconciled Cost Of Revenue | 21.38 Cr | 21.54 Cr | 21.85 Cr | 17.09 Cr | — |
| EBITDA | 4.41 Cr | 3.59 Cr | 3.53 Cr | 1.83 Cr | — |
| EBIT | 3.13 Cr | 2.83 Cr | 2.87 Cr | 1.31 Cr | — |
| Net Interest Income | -13000.00 | -10000.00 | 0.01 Cr | 0.02 Cr | — |
| Interest Expense | 13000.00 | 10000.00 | 27000.00 | 9000.00 | — |
| Normalized Income | 2.40 Cr | 2.16 Cr | 1.61 Cr | 1.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.40 Cr | 2.16 Cr | 2.14 Cr | 1.31 Cr | — |
| Total Expenses | 30.93 Cr | 29.50 Cr | 28.53 Cr | 22.68 Cr | — |
| Diluted NI Availto Com Stockholders | 2.40 Cr | 2.16 Cr | 2.14 Cr | 1.31 Cr | — |
| Net Income Common Stockholders | 2.40 Cr | 2.16 Cr | 2.14 Cr | 1.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.40 Cr | 2.16 Cr | 2.14 Cr | 1.31 Cr | — |
| Net Income Including Noncontrolling Interests | 2.40 Cr | 2.16 Cr | 2.14 Cr | 1.31 Cr | — |
| Net Income Continuous Operations | 2.40 Cr | 2.16 Cr | 2.14 Cr | 1.31 Cr | — |
| Tax Provision | 0.73 Cr | 0.67 Cr | 0.73 Cr | 0.46 Cr | — |
| Pretax Income | 3.13 Cr | 2.83 Cr | 2.87 Cr | 1.77 Cr | — |
| Other Non Operating Income Expenses | 1.23 Cr | 0.66 Cr | 15000.00 | 0.12 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.02 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -13000.00 | -10000.00 | 0.01 Cr | 0.02 Cr | — |
| Interest Expense Non Operating | 13000.00 | 10000.00 | 27000.00 | 9000.00 | — |
| Operating Income | 1.89 Cr | 2.17 Cr | 2.19 Cr | 1.31 Cr | — |
| Operating Expense | 9.55 Cr | 7.96 Cr | 6.68 Cr | 5.59 Cr | — |
| Other Operating Expenses | 4.18 Cr | 3.69 Cr | 2.62 Cr | 2.00 Cr | — |
| Depreciation And Amortization In Income Statement | 1.29 Cr | 0.76 Cr | 0.66 Cr | 0.52 Cr | — |
| Depreciation Income Statement | 1.29 Cr | 0.76 Cr | 0.66 Cr | 0.52 Cr | — |
| Gross Profit | 11.44 Cr | 10.14 Cr | 8.86 Cr | 6.90 Cr | — |
| Cost Of Revenue | 21.38 Cr | 21.54 Cr | 21.85 Cr | 17.09 Cr | — |
| Total Revenue | 32.83 Cr | 31.67 Cr | 30.72 Cr | 23.99 Cr | — |
| Operating Revenue | 32.83 Cr | 31.67 Cr | 30.72 Cr | 23.99 Cr | — |
| Interest Income | — | 0.02 Cr | 0.02 Cr | 0.03 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.03 Cr | 33000.00 | 0.00 |
| Diluted Average Shares | — | 0.53 Cr | 0.53 Cr | 0.53 Cr | 0.47 Cr |
| Basic Average Shares | — | 0.53 Cr | 0.53 Cr | 0.51 Cr | 0.47 Cr |
| Diluted EPS | — | 4.10 | 4.06 | 2.48 | 2.24 |
| Basic EPS | — | 4.10 | 4.06 | 2.63 | 2.24 |
| Other Special Charges | — | -35000.00 | -0.02 Cr | -0.01 Cr | 0.13 Cr |
| Write Off | — | -0.13 Cr | -17000.00 | -0.11 Cr | -0.01 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 0.02 Cr | 0.03 Cr | 0.07 Cr |
| Selling General And Administration | — | 0.49 Cr | 0.47 Cr | 0.34 Cr | 0.25 Cr |
| Selling And Marketing Expense | — | 0.32 Cr | 0.30 Cr | 0.16 Cr | 0.12 Cr |
| General And Administrative Expense | — | 0.17 Cr | 0.17 Cr | 0.18 Cr | 0.12 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.03 Cr | 33000.00 | 0.00 |
| Impairment Of Capital Assets | — | — | 17000.00 | 19000.00 | 0.10 Cr |
| Total Other Finance Cost | — | — | 27000.00 | 9000.00 | 4000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Duro Pack Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.