DURLAXFurniture, Home Furnishing
Durlax Top Surface Ltd — Balance Sheet
₹45.00
-1.33%
Durlax Top Surface Ltd Balance Sheet (Annual)
| Metric | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Net Debt | 44.68 Cr | 35.93 Cr | 38.27 Cr | 36.90 Cr |
| Total Debt | 45.84 Cr | 36.91 Cr | 39.30 Cr | 37.47 Cr |
| Tangible Book Value | 57.66 Cr | 16.70 Cr | 12.38 Cr | 11.57 Cr |
| Invested Capital | 103.52 Cr | 53.61 Cr | 51.68 Cr | 49.04 Cr |
| Working Capital | 42.49 Cr | 14.38 Cr | 10.07 Cr | 13.45 Cr |
| Net Tangible Assets | 57.66 Cr | 16.70 Cr | 12.38 Cr | 11.57 Cr |
| Common Stock Equity | 57.68 Cr | 16.70 Cr | 12.38 Cr | 11.58 Cr |
| Total Capitalization | 64.36 Cr | 34.03 Cr | 31.76 Cr | 37.77 Cr |
| Total Equity Gross Minority Interest | 57.68 Cr | 16.70 Cr | 12.38 Cr | 11.58 Cr |
| Stockholders Equity | 57.68 Cr | 16.70 Cr | 12.38 Cr | 11.58 Cr |
| Capital Stock | 16.63 Cr | 12.40 Cr | 0.15 Cr | 0.15 Cr |
| Common Stock | 16.63 Cr | 12.40 Cr | 0.15 Cr | 0.15 Cr |
| Total Liabilities Net Minority Interest | 57.10 Cr | 61.12 Cr | 59.67 Cr | 46.00 Cr |
| Total Non Current Liabilities Net Minority Interest | 7.30 Cr | 18.96 Cr | 20.76 Cr | 27.36 Cr |
| Other Non Current Liabilities | -1000.00 | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Non Current Deferred Taxes Liabilities | 0.63 Cr | 1.60 Cr | 1.35 Cr | 1.13 Cr |
| Long Term Debt And Capital Lease Obligation | 6.67 Cr | 17.33 Cr | 19.38 Cr | 26.19 Cr |
| Long Term Debt | 6.67 Cr | 17.33 Cr | 19.38 Cr | 26.19 Cr |
| Current Liabilities | 49.80 Cr | 42.16 Cr | 38.91 Cr | 18.64 Cr |
| Other Current Liabilities | 1.11 Cr | 0.12 Cr | 0.01 Cr | 0.18 Cr |
| Current Debt And Capital Lease Obligation | 39.17 Cr | 19.58 Cr | 19.92 Cr | 11.28 Cr |
| Current Debt | 39.17 Cr | 19.58 Cr | 19.92 Cr | 11.28 Cr |
| Current Provisions | 1.31 Cr | — | — | — |
| Payables | 8.21 Cr | 21.12 Cr | 17.98 Cr | 6.35 Cr |
| Accounts Payable | 8.21 Cr | 20.82 Cr | 17.84 Cr | 6.35 Cr |
| Total Assets | 114.78 Cr | 77.82 Cr | 72.05 Cr | 57.58 Cr |
| Total Non Current Assets | 22.49 Cr | 21.29 Cr | 23.07 Cr | 25.48 Cr |
| Other Non Current Assets | 3.82 Cr | 0.27 Cr | 0.44 Cr | 0.66 Cr |
| Non Current Deferred Taxes Assets | 0.00 | — | — | — |
| Investmentin Financial Assets | 0.00 | — | — | — |
| Goodwill And Other Intangible Assets | 0.02 Cr | 49000.00 | 52000.00 | 3000.00 |
| Net PPE | 18.39 Cr | 20.43 Cr | 22.00 Cr | 24.18 Cr |
| Current Assets | 92.28 Cr | 56.53 Cr | 48.98 Cr | 32.10 Cr |
| Other Current Assets | 5.54 Cr | 0.09 Cr | 0.16 Cr | 0.14 Cr |
| Inventory | 49.94 Cr | 38.48 Cr | 30.17 Cr | 24.58 Cr |
| Other Receivables | 0.14 Cr | 0.13 Cr | 0.13 Cr | 0.12 Cr |
| Accounts Receivable | 35.03 Cr | 15.87 Cr | 16.16 Cr | 5.10 Cr |
| Cash Cash Equivalents And Short Term Investments | 1.63 Cr | 0.98 Cr | 1.03 Cr | 0.57 Cr |
| Other Short Term Investments | 0.48 Cr | — | — | — |
| Cash And Cash Equivalents | 1.15 Cr | 0.98 Cr | 1.03 Cr | 0.57 Cr |
| Cash Financial | 1.15 Cr | 0.04 Cr | 0.09 Cr | 0.05 Cr |
| Ordinary Shares Number | — | 1.66 Cr | 1.66 Cr | 1.66 Cr |
| Share Issued | — | 1.66 Cr | 1.66 Cr | 1.66 Cr |
| Current Deferred Taxes Liabilities | — | 0.00 | 0.21 Cr | 0.00 |
| Pensionand Other Post Retirement Benefit Plans Current | — | 0.18 Cr | 0.15 Cr | 0.22 Cr |
| Total Tax Payable | — | 0.30 Cr | 0.14 Cr | 0.00 |
| Non Current Prepaid Assets | — | 0.13 Cr | 0.13 Cr | 0.16 Cr |
| Other Investments | — | 0.45 Cr | 0.43 Cr | 0.41 Cr |
| Other Intangible Assets | — | 49000.00 | 52000.00 | 3000.00 |
| Accumulated Depreciation | — | -16.93 Cr | -15.32 Cr | -13.17 Cr |
| Gross PPE | — | 37.36 Cr | 37.33 Cr | 37.34 Cr |
| Machinery Furniture Equipment | — | 28.73 Cr | 28.69 Cr | 28.67 Cr |
| Buildings And Improvements | — | 8.63 Cr | 8.63 Cr | 8.67 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 0.53 Cr | 0.64 Cr | 0.48 Cr |
| Other Inventories | — | 5.26 Cr | 6.22 Cr | 6.22 Cr |
| Finished Goods | — | 21.57 Cr | 16.93 Cr | 14.38 Cr |
| Work In Process | — | 3.45 Cr | 2.48 Cr | 1.47 Cr |
| Raw Materials | — | 8.21 Cr | 4.54 Cr | 2.52 Cr |
| Taxes Receivable | — | 0.45 Cr | 0.69 Cr | 1.11 Cr |
| Allowance For Doubtful Accounts Receivable | — | 0.00 | 0.00 | 0.00 |
| Gross Accounts Receivable | — | 15.87 Cr | 16.16 Cr | 5.10 Cr |
| Cash Equivalents | — | 0.94 Cr | 0.94 Cr | 0.52 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Durlax Top Surface Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.