DUNCANENGAuto Components & Equipments
Duncan Engineering Ltd — Profit & Loss Statement
₹368.00
-4.15%
Duncan Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.42 Cr | 0.33 Cr | 0.08 Cr | 2302.20 | — |
| Tax Rate For Calcs | 0.23 | 0.26 | 0.23 | 0.26 | — |
| Normalized EBITDA | 8.00 Cr | 9.73 Cr | 14.20 Cr | 9.83 Cr | — |
| Total Unusual Items | 1.85 Cr | 1.29 Cr | 0.36 Cr | 9000.00 | — |
| Total Unusual Items Excluding Goodwill | 1.85 Cr | 1.29 Cr | 0.36 Cr | 9000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 5.21 Cr | 6.87 Cr | 9.90 Cr | 6.24 Cr | — |
| Reconciled Depreciation | 2.39 Cr | 1.68 Cr | 1.47 Cr | 1.19 Cr | — |
| Reconciled Cost Of Revenue | 49.89 Cr | 33.72 Cr | 38.72 Cr | 31.10 Cr | — |
| EBITDA | 9.85 Cr | 11.02 Cr | 14.56 Cr | 9.83 Cr | — |
| EBIT | 7.47 Cr | 9.34 Cr | 13.09 Cr | 8.64 Cr | — |
| Net Interest Income | -0.19 Cr | 0.63 Cr | 0.75 Cr | 0.24 Cr | — |
| Interest Expense | 0.72 Cr | 0.10 Cr | 0.16 Cr | 0.17 Cr | — |
| Interest Income | 0.53 Cr | 0.73 Cr | 0.91 Cr | 0.41 Cr | — |
| Normalized Income | 3.78 Cr | 5.91 Cr | 9.63 Cr | 6.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.21 Cr | 6.87 Cr | 9.90 Cr | 6.24 Cr | — |
| Total Expenses | 79.64 Cr | 57.83 Cr | 58.18 Cr | 47.54 Cr | — |
| Rent Expense Supplemental | 0.25 Cr | 0.57 Cr | 0.32 Cr | 0.00 | — |
| Diluted Average Shares | 0.37 Cr | 0.37 Cr | 0.37 Cr | 0.37 Cr | — |
| Basic Average Shares | 0.37 Cr | 0.37 Cr | 0.37 Cr | 0.37 Cr | — |
| Diluted EPS | 14.10 | 18.60 | 26.80 | 16.90 | — |
| Basic EPS | 14.10 | 18.60 | 26.80 | 16.90 | — |
| Diluted NI Availto Com Stockholders | 5.21 Cr | 6.87 Cr | 9.90 Cr | 6.24 Cr | — |
| Net Income Common Stockholders | 5.21 Cr | 6.87 Cr | 9.90 Cr | 6.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.21 Cr | 6.87 Cr | 9.90 Cr | 6.24 Cr | — |
| Net Income Including Noncontrolling Interests | 5.21 Cr | 6.87 Cr | 9.90 Cr | 6.24 Cr | — |
| Net Income Continuous Operations | 5.21 Cr | 6.87 Cr | 9.90 Cr | 6.24 Cr | — |
| Tax Provision | 1.54 Cr | 2.36 Cr | 3.02 Cr | 2.23 Cr | — |
| Pretax Income | 6.75 Cr | 9.24 Cr | 12.93 Cr | 8.47 Cr | — |
| Other Non Operating Income Expenses | 0.03 Cr | 0.03 Cr | 18000.00 | 0.02 Cr | — |
| Special Income Charges | -0.02 Cr | -0.07 Cr | -0.07 Cr | -0.04 Cr | — |
| Other Special Charges | 0.02 Cr | 0.06 Cr | 0.07 Cr | 0.03 Cr | — |
| Write Off | 9000.00 | 77000.00 | 26000.00 | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -0.19 Cr | 0.63 Cr | 0.75 Cr | 0.24 Cr | — |
| Interest Expense Non Operating | 0.72 Cr | 0.10 Cr | 0.16 Cr | 0.17 Cr | — |
| Interest Income Non Operating | 0.53 Cr | 0.73 Cr | 0.91 Cr | 0.41 Cr | — |
| Operating Income | 5.04 Cr | 7.24 Cr | 11.84 Cr | 8.18 Cr | — |
| Operating Expense | 29.75 Cr | 24.10 Cr | 19.46 Cr | 16.44 Cr | — |
| Other Operating Expenses | 6.51 Cr | 4.87 Cr | 4.47 Cr | 2.83 Cr | — |
| Depreciation And Amortization In Income Statement | 2.39 Cr | 1.68 Cr | 1.47 Cr | 1.19 Cr | — |
| Amortization | 0.19 Cr | 0.10 Cr | 0.06 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 2.20 Cr | 1.58 Cr | 1.41 Cr | 1.14 Cr | — |
| Selling General And Administration | 2.23 Cr | 1.70 Cr | 1.09 Cr | 1.36 Cr | — |
| Selling And Marketing Expense | 0.42 Cr | 0.43 Cr | 0.20 Cr | 0.19 Cr | — |
| General And Administrative Expense | 1.81 Cr | 1.27 Cr | 0.89 Cr | 1.17 Cr | — |
| Rent And Landing Fees | 0.25 Cr | 0.57 Cr | 0.32 Cr | 0.00 | — |
| Gross Profit | 34.79 Cr | 31.34 Cr | 31.30 Cr | 24.63 Cr | — |
| Cost Of Revenue | 49.89 Cr | 33.72 Cr | 38.72 Cr | 31.10 Cr | — |
| Total Revenue | 84.67 Cr | 65.07 Cr | 70.02 Cr | 55.72 Cr | — |
| Operating Revenue | 84.67 Cr | 65.07 Cr | 70.02 Cr | 55.72 Cr | — |
| Total Other Finance Cost | — | — | — | 0.03 Cr | 0.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Duncan Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.