DUCONIndustrial Products
Ducon Infratechnologies Ltd — Profit & Loss Statement
₹2.29
-12.24%
Ducon Infratechnologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.29 | 0.27 | 0.29 | — |
| Normalized EBITDA | 31.47 Cr | 21.98 Cr | 16.12 Cr | 16.43 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 13.55 Cr | 7.63 Cr | 4.10 Cr | 4.43 Cr | — |
| Reconciled Depreciation | -0.02 Cr | 39000.00 | 1.18 Cr | 1.14 Cr | — |
| Reconciled Cost Of Revenue | 399.29 Cr | 385.32 Cr | 367.08 Cr | 358.82 Cr | — |
| EBITDA | 31.47 Cr | 21.98 Cr | 16.12 Cr | 16.43 Cr | — |
| EBIT | 30.18 Cr | 20.74 Cr | 14.94 Cr | 15.29 Cr | — |
| Net Interest Income | -10.81 Cr | -9.96 Cr | -9.37 Cr | -9.17 Cr | — |
| Interest Expense | 10.81 Cr | 9.96 Cr | 9.29 Cr | 9.02 Cr | — |
| Normalized Income | 13.55 Cr | 7.63 Cr | 4.10 Cr | 4.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | 13.55 Cr | 7.63 Cr | 4.10 Cr | 4.43 Cr | — |
| Total Expenses | 420.45 Cr | 398.02 Cr | 380.60 Cr | 368.95 Cr | — |
| Diluted NI Availto Com Stockholders | 13.55 Cr | 7.63 Cr | 4.10 Cr | 4.43 Cr | — |
| Net Income Common Stockholders | 13.55 Cr | 7.63 Cr | 4.10 Cr | 4.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 13.55 Cr | 7.63 Cr | 4.10 Cr | 4.43 Cr | — |
| Net Income Including Noncontrolling Interests | 13.55 Cr | 7.63 Cr | 4.10 Cr | 4.43 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 13.55 Cr | 7.63 Cr | 4.10 Cr | 4.43 Cr | — |
| Tax Provision | 5.83 Cr | 3.16 Cr | 1.55 Cr | 1.84 Cr | — |
| Pretax Income | 19.38 Cr | 10.79 Cr | 5.65 Cr | 6.28 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -10.81 Cr | -9.96 Cr | -9.37 Cr | -9.17 Cr | — |
| Interest Expense Non Operating | 10.81 Cr | 9.96 Cr | 9.29 Cr | 9.02 Cr | — |
| Operating Income | 30.18 Cr | 20.74 Cr | 14.99 Cr | 15.41 Cr | — |
| Operating Expense | 21.15 Cr | 12.69 Cr | 13.52 Cr | 10.13 Cr | — |
| Other Operating Expenses | 13.64 Cr | 4.62 Cr | 2.60 Cr | 2.93 Cr | — |
| Depreciation And Amortization In Income Statement | 1.28 Cr | 1.23 Cr | 1.18 Cr | 1.13 Cr | — |
| Depreciation Income Statement | 1.28 Cr | 1.23 Cr | 1.18 Cr | 1.13 Cr | — |
| Gross Profit | 51.34 Cr | 33.43 Cr | 28.51 Cr | 25.54 Cr | — |
| Cost Of Revenue | 399.29 Cr | 385.32 Cr | 367.08 Cr | 358.82 Cr | — |
| Total Revenue | 450.63 Cr | 418.76 Cr | 395.59 Cr | 384.36 Cr | — |
| Operating Revenue | 450.63 Cr | 418.76 Cr | 395.59 Cr | 384.36 Cr | — |
| Interest Income | — | 0.75 Cr | 0.52 Cr | 0.36 Cr | 0.51 Cr |
| Rent Expense Supplemental | — | 0.26 Cr | 0.25 Cr | 0.03 Cr | 0.02 Cr |
| Diluted Average Shares | — | 26.30 Cr | 28.13 Cr | 27.67 Cr | 24.72 Cr |
| Basic Average Shares | — | 26.30 Cr | 28.13 Cr | 27.67 Cr | 24.72 Cr |
| Diluted EPS | — | 0.29 | 0.15 | 0.18 | 0.01 |
| Basic EPS | — | 0.29 | 0.15 | 0.22 | 0.02 |
| Total Other Finance Cost | — | 0.39 Cr | 0.60 Cr | 0.52 Cr | 0.62 Cr |
| Interest Income Non Operating | — | 0.75 Cr | 0.52 Cr | 0.36 Cr | 0.51 Cr |
| Selling General And Administration | — | 3.14 Cr | 3.47 Cr | 2.22 Cr | 1.63 Cr |
| Selling And Marketing Expense | — | 1.00 Cr | 1.29 Cr | 0.40 Cr | 0.03 Cr |
| General And Administrative Expense | — | 2.13 Cr | 2.18 Cr | 1.82 Cr | 1.61 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.25 Cr | 0.03 Cr | 0.02 Cr |
| Other Non Operating Income Expenses | — | — | 0.02 Cr | 0.04 Cr | 30000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ducon Infratechnologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.