DUCOLDyes And Pigments
DUCOL ORGANICS AND — Profit & Loss Statement
₹90.30
-3.91%
DUCOL ORGANICS AND Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income | 4.62 Cr | 4.80 Cr | 6.11 Cr | 3.45 Cr | — |
| Tax Effect Of Unusual Items | 0.16 Cr | 0.10 Cr | -0.20 Cr | -0.31 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.36 | 0.28 | — |
| Normalized EBITDA | 10.13 Cr | 10.56 Cr | 13.29 Cr | 9.76 Cr | — |
| Total Unusual Items | 0.64 Cr | 0.38 Cr | -0.57 Cr | -1.09 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.64 Cr | 0.38 Cr | -0.57 Cr | -1.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.62 Cr | 4.80 Cr | 6.11 Cr | 3.45 Cr | — |
| Reconciled Depreciation | 2.38 Cr | 2.37 Cr | 1.38 Cr | 1.17 Cr | — |
| Reconciled Cost Of Revenue | 50.68 Cr | 48.33 Cr | 57.75 Cr | 56.04 Cr | — |
| EBITDA | 10.77 Cr | 10.94 Cr | 12.72 Cr | 8.66 Cr | — |
| EBIT | 8.15 Cr | 8.32 Cr | 11.34 Cr | 7.50 Cr | — |
| Net Interest Income | -1.95 Cr | -1.87 Cr | -1.76 Cr | -2.13 Cr | — |
| Interest Expense | 1.95 Cr | 1.87 Cr | 1.81 Cr | 2.68 Cr | — |
| Normalized Income | 4.15 Cr | 4.52 Cr | 6.48 Cr | 4.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.62 Cr | 4.80 Cr | 6.11 Cr | 3.45 Cr | — |
| Total Expenses | 72.69 Cr | 71.07 Cr | 79.23 Cr | 74.53 Cr | — |
| Diluted NI Availto Com Stockholders | 4.62 Cr | 4.80 Cr | 6.11 Cr | 3.45 Cr | — |
| Net Income Common Stockholders | 4.62 Cr | 4.80 Cr | 6.11 Cr | 3.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 4.62 Cr | 4.80 Cr | 6.11 Cr | 3.45 Cr | — |
| Net Income Continuous Operations | 4.62 Cr | 4.80 Cr | 6.11 Cr | 3.45 Cr | — |
| Tax Provision | 1.57 Cr | 1.65 Cr | 3.42 Cr | 1.36 Cr | — |
| Pretax Income | 6.20 Cr | 6.45 Cr | 9.53 Cr | 4.82 Cr | — |
| Other Non Operating Income Expenses | 2.84 Cr | 3.61 Cr | 0.34 Cr | 0.27 Cr | — |
| Net Non Operating Interest Income Expense | -1.95 Cr | -1.87 Cr | -1.76 Cr | -2.13 Cr | — |
| Interest Expense Non Operating | 1.95 Cr | 1.87 Cr | 1.81 Cr | 2.68 Cr | — |
| Operating Income | 4.66 Cr | 4.33 Cr | 11.51 Cr | 7.77 Cr | — |
| Operating Expense | 22.01 Cr | 22.75 Cr | 21.47 Cr | 18.49 Cr | — |
| Other Operating Expenses | 11.25 Cr | 12.19 Cr | 9.01 Cr | 7.19 Cr | — |
| Depreciation And Amortization In Income Statement | 2.62 Cr | 2.62 Cr | 1.38 Cr | 1.17 Cr | — |
| Depreciation Income Statement | 2.62 Cr | 2.62 Cr | 1.38 Cr | 1.17 Cr | — |
| Gross Profit | 26.67 Cr | 27.08 Cr | 32.98 Cr | 26.25 Cr | — |
| Cost Of Revenue | 50.68 Cr | 48.33 Cr | 57.75 Cr | 56.04 Cr | — |
| Total Revenue | 77.35 Cr | 75.41 Cr | 90.73 Cr | 82.30 Cr | — |
| Operating Revenue | 77.35 Cr | 75.41 Cr | 90.73 Cr | 82.30 Cr | — |
| Interest Income | — | 1.89 Cr | 0.33 Cr | 0.68 Cr | 0.14 Cr |
| Rent Expense Supplemental | — | 0.47 Cr | 0.35 Cr | 0.18 Cr | 0.21 Cr |
| Diluted Average Shares | — | 1.46 Cr | 1.45 Cr | 1.45 Cr | 1.45 Cr |
| Basic Average Shares | — | 1.46 Cr | 1.45 Cr | 1.45 Cr | 1.45 Cr |
| Diluted EPS | — | 3.30 | 4.20 | 2.38 | 1.94 |
| Basic EPS | — | 3.30 | 4.20 | 2.38 | 1.94 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Special Income Charges | — | -0.50 Cr | -0.57 Cr | -1.09 Cr | -0.12 Cr |
| Write Off | — | 0.50 Cr | 0.59 Cr | 1.09 Cr | 0.14 Cr |
| Total Other Finance Cost | — | 0.18 Cr | 0.28 Cr | 0.13 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 1.89 Cr | 0.33 Cr | 0.68 Cr | 0.14 Cr |
| Selling General And Administration | — | 3.29 Cr | 3.47 Cr | 3.74 Cr | 1.63 Cr |
| Selling And Marketing Expense | — | 1.63 Cr | 1.78 Cr | 2.36 Cr | 0.62 Cr |
| General And Administrative Expense | — | 1.66 Cr | 1.69 Cr | 1.38 Cr | 1.01 Cr |
| Rent And Landing Fees | — | 0.47 Cr | 0.35 Cr | 0.18 Cr | 0.21 Cr |
| Other Special Charges | — | — | -0.02 Cr | — | -0.02 Cr |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
| Impairment Of Capital Assets | — | — | — | -0.18 Cr | 0.14 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DUCOL ORGANICS AND
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.