KEEPLEARNEducation
DSJ Keep Learning Ltd — Profit & Loss Statement
₹1.54
-4.65%
DSJ Keep Learning Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | 0.03 Cr | — |
| Tax Rate For Calcs | 0.33 | 0.40 | 0.30 | 0.30 | — |
| Normalized EBITDA | 0.93 Cr | 0.98 Cr | 0.95 Cr | 1.25 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.33 Cr | 0.32 Cr | 0.06 Cr | 1.27 Cr | — |
| Reconciled Depreciation | 0.30 Cr | 0.23 Cr | 0.20 Cr | 0.05 Cr | — |
| Reconciled Cost Of Revenue | 4.07 Cr | 3.15 Cr | 2.58 Cr | 1.79 Cr | — |
| EBITDA | 0.93 Cr | 0.98 Cr | 0.79 Cr | 1.35 Cr | — |
| EBIT | 0.63 Cr | 0.75 Cr | 0.59 Cr | 1.30 Cr | — |
| Net Interest Income | -0.14 Cr | -0.22 Cr | -0.25 Cr | -0.30 Cr | — |
| Interest Expense | 0.14 Cr | 0.22 Cr | 0.25 Cr | 0.32 Cr | — |
| Normalized Income | 0.33 Cr | 0.32 Cr | 0.17 Cr | 1.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.33 Cr | 0.32 Cr | 0.06 Cr | 1.27 Cr | — |
| Total Expenses | 9.59 Cr | 5.73 Cr | 4.99 Cr | 3.65 Cr | — |
| Diluted Average Shares | 10.96 Cr | 13.85 Cr | 13.41 Cr | 12.53 Cr | — |
| Basic Average Shares | 10.96 Cr | 13.85 Cr | 13.41 Cr | 12.53 Cr | — |
| Diluted EPS | 0.03 | 0.04 | 0.01 | 0.10 | — |
| Basic EPS | 0.03 | 0.04 | 0.01 | 0.10 | — |
| Diluted NI Availto Com Stockholders | 0.33 Cr | 0.32 Cr | 0.06 Cr | 1.27 Cr | — |
| Net Income Common Stockholders | 0.33 Cr | 0.32 Cr | 0.06 Cr | 1.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.33 Cr | 0.32 Cr | 0.06 Cr | 1.27 Cr | — |
| Net Income Including Noncontrolling Interests | 0.33 Cr | 0.32 Cr | 0.06 Cr | 1.27 Cr | — |
| Net Income Continuous Operations | 0.33 Cr | 0.32 Cr | 0.06 Cr | 1.27 Cr | — |
| Tax Provision | 0.16 Cr | 0.21 Cr | 0.28 Cr | -0.30 Cr | — |
| Pretax Income | 0.49 Cr | 0.53 Cr | 0.34 Cr | 0.98 Cr | — |
| Other Non Operating Income Expenses | 0.23 Cr | 0.17 Cr | 13000.00 | 2000.00 | — |
| Net Non Operating Interest Income Expense | -0.14 Cr | -0.22 Cr | -0.25 Cr | -0.30 Cr | — |
| Interest Expense Non Operating | 0.14 Cr | 0.22 Cr | 0.25 Cr | 0.32 Cr | — |
| Operating Income | 0.39 Cr | 0.58 Cr | 0.76 Cr | 1.17 Cr | — |
| Operating Expense | 5.52 Cr | 2.58 Cr | 2.41 Cr | 1.86 Cr | — |
| Other Operating Expenses | 5.21 Cr | 2.35 Cr | 0.90 Cr | 0.64 Cr | — |
| Depreciation And Amortization In Income Statement | 0.30 Cr | 0.23 Cr | 0.20 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.30 Cr | 0.23 Cr | 0.20 Cr | 0.05 Cr | — |
| Gross Profit | 5.91 Cr | 3.16 Cr | 3.17 Cr | 3.03 Cr | — |
| Cost Of Revenue | 4.07 Cr | 3.15 Cr | 2.58 Cr | 1.79 Cr | — |
| Total Revenue | 9.98 Cr | 6.32 Cr | 5.75 Cr | 4.82 Cr | — |
| Operating Revenue | 9.98 Cr | 6.32 Cr | 5.75 Cr | 4.82 Cr | — |
| Total Unusual Items | — | 0.00 | -0.16 Cr | 0.10 Cr | 0.07 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.16 Cr | 0.10 Cr | 0.07 Cr |
| Interest Income | — | 0.05 Cr | 1000.00 | 0.03 Cr | 2000.00 |
| Special Income Charges | — | 0.00 | -0.09 Cr | 0.00 | 0.00 |
| Write Off | — | 0.04 Cr | 0.09 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 39000.00 | 2000.00 | 14000.00 | 5000.00 |
| Interest Income Non Operating | — | 0.05 Cr | 1000.00 | 0.03 Cr | 2000.00 |
| Selling General And Administration | — | 1.48 Cr | 1.32 Cr | 1.16 Cr | 0.13 Cr |
| Selling And Marketing Expense | — | 0.29 Cr | 0.21 Cr | 0.47 Cr | 0.03 Cr |
| General And Administrative Expense | — | 1.19 Cr | 1.11 Cr | 0.69 Cr | 0.10 Cr |
| Research And Development | — | — | — | — | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DSJ Keep Learning Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.