DRONEEducation
DRONE DESTINATION — Profit & Loss Statement
₹36.60
-9.89%
DRONE DESTINATION Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | -8894.20 | — |
| Tax Rate For Calcs | 0.23 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 0.49 Cr | 13.86 Cr | 4.64 Cr | 0.40 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.08 Cr | -35150.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.08 Cr | -35150.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -6.81 Cr | 7.08 Cr | 2.56 Cr | 0.21 Cr | — |
| Reconciled Depreciation | 7.90 Cr | 4.00 Cr | 1.23 Cr | 0.11 Cr | — |
| Reconciled Cost Of Revenue | 10.17 Cr | 8.30 Cr | 2.53 Cr | 0.44 Cr | — |
| EBITDA | 0.49 Cr | 13.86 Cr | 4.72 Cr | 0.40 Cr | — |
| EBIT | -7.41 Cr | 9.86 Cr | 3.49 Cr | 0.29 Cr | — |
| Net Interest Income | -1.45 Cr | -0.38 Cr | -0.17 Cr | -0.02 Cr | — |
| Interest Expense | 1.45 Cr | 0.38 Cr | 0.09 Cr | 0.01 Cr | — |
| Normalized Income | -6.81 Cr | 7.08 Cr | 2.50 Cr | 0.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | -6.81 Cr | 7.08 Cr | 2.56 Cr | 0.21 Cr | — |
| Total Expenses | 33.15 Cr | 22.76 Cr | 8.59 Cr | 2.27 Cr | — |
| Diluted NI Availto Com Stockholders | -6.81 Cr | 7.08 Cr | 2.56 Cr | 0.21 Cr | — |
| Net Income Common Stockholders | -6.81 Cr | 7.08 Cr | 2.56 Cr | 0.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -6.81 Cr | 7.08 Cr | 2.56 Cr | 0.21 Cr | — |
| Net Income Including Noncontrolling Interests | -6.81 Cr | 7.08 Cr | 2.56 Cr | 0.21 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | -6.81 Cr | 7.08 Cr | 2.56 Cr | 0.21 Cr | — |
| Tax Provision | -2.05 Cr | 2.40 Cr | 0.83 Cr | 0.07 Cr | — |
| Pretax Income | -8.86 Cr | 9.48 Cr | 3.40 Cr | 0.28 Cr | — |
| Other Non Operating Income Expenses | 0.84 Cr | 0.80 Cr | 690.00 | 65000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.08 Cr | -35150.00 | — |
| Net Non Operating Interest Income Expense | -1.45 Cr | -0.38 Cr | -0.17 Cr | -0.02 Cr | — |
| Interest Expense Non Operating | 1.45 Cr | 0.38 Cr | 0.09 Cr | 0.01 Cr | — |
| Operating Income | -8.25 Cr | 9.06 Cr | 3.48 Cr | 0.29 Cr | — |
| Operating Expense | 22.98 Cr | 14.46 Cr | 6.07 Cr | 1.84 Cr | — |
| Other Operating Expenses | 15.08 Cr | 10.46 Cr | 2.77 Cr | 1.35 Cr | — |
| Depreciation And Amortization In Income Statement | 7.90 Cr | 4.00 Cr | 1.23 Cr | 0.11 Cr | — |
| Depreciation Income Statement | 7.90 Cr | 4.00 Cr | 1.23 Cr | 0.11 Cr | — |
| Gross Profit | 14.72 Cr | 23.52 Cr | 9.54 Cr | 2.13 Cr | — |
| Cost Of Revenue | 10.17 Cr | 8.30 Cr | 2.53 Cr | 0.44 Cr | — |
| Total Revenue | 24.90 Cr | 31.82 Cr | 12.07 Cr | 2.56 Cr | — |
| Operating Revenue | 24.90 Cr | 31.82 Cr | 12.07 Cr | 2.56 Cr | — |
| Interest Income | — | 0.79 Cr | 24900.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | 1.53 Cr | 0.58 Cr | 0.09 Cr | 58000.00 |
| Diluted Average Shares | — | 2.07 Cr | 2.43 Cr | 2.43 Cr | 2.43 Cr |
| Basic Average Shares | — | 2.07 Cr | 2.43 Cr | 2.43 Cr | 2.43 Cr |
| Diluted EPS | — | 3.42 | 1.05 | 0.09 | -0.02 |
| Basic EPS | — | 3.42 | 1.05 | 0.09 | -0.02 |
| Other Special Charges | — | 83270.00 | -0.10 Cr | 35150.00 | — |
| Write Off | — | 0.00 | 0.01 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.08 Cr | 0.07 Cr | 11100.00 | 14010.00 |
| Interest Income Non Operating | — | 0.79 Cr | 24900.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 0.76 Cr | 0.99 Cr | 0.08 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 0.17 Cr | 0.14 Cr | 0.02 Cr | 67320.00 |
| General And Administrative Expense | — | 0.59 Cr | 0.85 Cr | 0.07 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 1.53 Cr | 0.58 Cr | 0.09 Cr | 58000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DRONE DESTINATION
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.