DRCSYSTEMSComputers - Software & Consulting
Drc Systems India Ltd — Profit & Loss Statement
₹14.46
+3.81%
Drc Systems India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.70 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.11 | 0.06 | 0.18 | 0.30 | — |
| Normalized EBITDA | 21.21 Cr | 14.97 Cr | 6.06 Cr | 2.60 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 3.92 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 3.92 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 15.07 Cr | 11.65 Cr | 6.69 Cr | 0.70 Cr | — |
| Reconciled Depreciation | 4.30 Cr | 2.55 Cr | 1.20 Cr | 1.32 Cr | — |
| EBIT | 16.91 Cr | 12.43 Cr | 8.78 Cr | 1.28 Cr | — |
| Reconciled Cost Of Revenue | 39.61 Cr | 30.09 Cr | 16.88 Cr | 15.50 Cr | — |
| EBITDA | 21.21 Cr | 14.97 Cr | 9.98 Cr | 2.60 Cr | — |
| Net Interest Income | -0.05 Cr | -0.06 Cr | -0.63 Cr | -0.07 Cr | — |
| Interest Expense | 0.05 Cr | 0.06 Cr | 0.62 Cr | 0.07 Cr | — |
| Normalized Income | 15.07 Cr | 11.65 Cr | 3.48 Cr | 0.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.07 Cr | 11.65 Cr | 6.69 Cr | 0.70 Cr | — |
| Total Expenses | 48.94 Cr | 35.41 Cr | 20.87 Cr | 18.55 Cr | — |
| Diluted Average Shares | 13.34 Cr | 13.40 Cr | 12.33 Cr | 11.68 Cr | 11.60 Cr |
| Basic Average Shares | 13.22 Cr | 13.24 Cr | 12.23 Cr | 11.60 Cr | 11.60 Cr |
| Diluted EPS | 1.13 | 0.87 | 0.54 | 0.06 | -0.04 |
| Basic EPS | 1.14 | 0.88 | 0.55 | 0.06 | -0.04 |
| Diluted NI Availto Com Stockholders | 15.07 Cr | 11.65 Cr | 6.69 Cr | 0.70 Cr | — |
| Net Income Common Stockholders | 15.07 Cr | 11.65 Cr | 6.69 Cr | 0.70 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.07 Cr | 11.65 Cr | 6.69 Cr | 0.70 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 15.07 Cr | 11.65 Cr | 6.69 Cr | 0.70 Cr | — |
| Net Income Continuous Operations | 15.07 Cr | 11.65 Cr | 6.69 Cr | 0.70 Cr | — |
| Tax Provision | 1.79 Cr | 0.71 Cr | 1.46 Cr | 0.51 Cr | — |
| Pretax Income | 16.86 Cr | 12.37 Cr | 8.16 Cr | 1.21 Cr | — |
| Other Non Operating Income Expenses | 0.34 Cr | 0.11 Cr | 29000.00 | 92000.00 | — |
| Special Income Charges | 0.00 | 0.00 | -0.08 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.05 Cr | -0.06 Cr | -0.63 Cr | -0.07 Cr | — |
| Interest Expense Non Operating | 0.05 Cr | 0.06 Cr | 0.62 Cr | 0.07 Cr | — |
| Operating Income | 16.44 Cr | 12.27 Cr | 4.76 Cr | 0.95 Cr | — |
| Operating Expense | 9.33 Cr | 5.32 Cr | 3.99 Cr | 3.05 Cr | — |
| Other Operating Expenses | 5.03 Cr | 2.77 Cr | 0.49 Cr | 0.59 Cr | — |
| Depreciation And Amortization In Income Statement | 4.30 Cr | 2.55 Cr | 1.20 Cr | 1.32 Cr | — |
| Depreciation Income Statement | 4.30 Cr | 2.55 Cr | 0.22 Cr | 0.10 Cr | — |
| Gross Profit | 25.77 Cr | 17.59 Cr | 8.74 Cr | 4.00 Cr | — |
| Cost Of Revenue | 39.61 Cr | 30.09 Cr | 16.88 Cr | 15.50 Cr | — |
| Total Revenue | 65.38 Cr | 47.68 Cr | 25.63 Cr | 19.50 Cr | — |
| Operating Revenue | 65.38 Cr | 47.68 Cr | 25.63 Cr | 19.50 Cr | — |
| Interest Income | — | 0.04 Cr | 0.01 Cr | 84000.00 | 0.01 Cr |
| Rent Expense Supplemental | — | 1.15 Cr | 0.93 Cr | 0.71 Cr | 0.58 Cr |
| Write Off | — | 57000.00 | 0.08 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.05 Cr | 0.02 Cr | 38000.00 | 42000.00 |
| Interest Income Non Operating | — | 0.04 Cr | 0.01 Cr | 84000.00 | 0.01 Cr |
| Amortization | — | 2.25 Cr | 0.98 Cr | 1.22 Cr | 2.14 Cr |
| Selling General And Administration | — | 0.76 Cr | 1.32 Cr | 0.43 Cr | 0.54 Cr |
| Selling And Marketing Expense | — | 0.21 Cr | 0.02 Cr | 0.02 Cr | 0.08 Cr |
| General And Administrative Expense | — | 0.55 Cr | 1.30 Cr | 0.41 Cr | 0.46 Cr |
| Rent And Landing Fees | — | 1.15 Cr | 0.93 Cr | 0.71 Cr | 0.58 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Drc Systems India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.