DPSCLTDIntegrated Power Utilities
DPSC Ltd — Profit & Loss Statement
₹7.08
-9.56%
DPSC Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -14.08 Cr | 0.00 | -0.04 Cr | 1.95 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.22 | 0.24 | 0.28 | — |
| Normalized EBITDA | 144.93 Cr | 88.44 Cr | 86.21 Cr | 74.42 Cr | — |
| Pretax Income | 8.69 Cr | 22.16 Cr | 20.88 Cr | 21.27 Cr | — |
| Other Non Operating Income Expenses | 142.48 Cr | 45.26 Cr | 69.34 Cr | 50.26 Cr | — |
| Special Income Charges | -73.55 Cr | 0.00 | -0.26 Cr | 6.97 Cr | — |
| Write Off | 73.55 Cr | 0.00 | 0.09 Cr | 1.12 Cr | — |
| Net Non Operating Interest Income Expense | -27.18 Cr | -32.83 Cr | -12.64 Cr | -19.55 Cr | — |
| Interest Expense Non Operating | 27.18 Cr | 32.83 Cr | 36.12 Cr | 31.55 Cr | — |
| Operating Income | -32.97 Cr | 9.33 Cr | -35.39 Cr | -16.58 Cr | — |
| Operating Expense | 160.21 Cr | 144.27 Cr | 113.96 Cr | 72.08 Cr | — |
| Other Operating Expenses | 58.75 Cr | 38.56 Cr | 22.47 Cr | 18.22 Cr | — |
| Depreciation And Amortization In Income Statement | 35.51 Cr | 33.44 Cr | 29.04 Cr | 28.66 Cr | — |
| Depreciation Income Statement | 35.51 Cr | 33.44 Cr | 28.80 Cr | 28.25 Cr | — |
| Total Unusual Items | -73.55 Cr | 0.00 | -0.17 Cr | 7.06 Cr | — |
| Total Unusual Items Excluding Goodwill | -73.55 Cr | 0.00 | -0.17 Cr | 7.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.03 Cr | 17.18 Cr | 15.84 Cr | 15.39 Cr | — |
| Reconciled Depreciation | 35.51 Cr | 33.44 Cr | 29.04 Cr | 28.66 Cr | — |
| Reconciled Cost Of Revenue | 493.13 Cr | 496.09 Cr | 533.61 Cr | 482.41 Cr | — |
| EBITDA | 71.38 Cr | 88.44 Cr | 86.04 Cr | 81.48 Cr | — |
| EBIT | 35.87 Cr | 55.00 Cr | 57.00 Cr | 52.83 Cr | — |
| Net Interest Income | -27.18 Cr | -32.83 Cr | -12.64 Cr | -19.55 Cr | — |
| Interest Expense | 27.18 Cr | 32.83 Cr | 36.12 Cr | 31.55 Cr | — |
| Normalized Income | 66.50 Cr | 17.18 Cr | 15.97 Cr | 10.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.03 Cr | 17.18 Cr | 15.84 Cr | 15.39 Cr | — |
| Total Expenses | 653.34 Cr | 640.36 Cr | 647.57 Cr | 554.49 Cr | — |
| Rent Expense Supplemental | 8.11 Cr | 14.79 Cr | 10.94 Cr | 11.92 Cr | — |
| Diluted Average Shares | 97.38 Cr | 97.38 Cr | 157.79 Cr | 157.79 Cr | — |
| Basic Average Shares | 97.38 Cr | 97.38 Cr | 157.79 Cr | 157.79 Cr | — |
| Diluted EPS | 0.04 | 0.11 | 0.10 | 0.10 | — |
| Basic EPS | 0.04 | 0.11 | 0.10 | 0.10 | — |
| Diluted NI Availto Com Stockholders | 7.03 Cr | 17.18 Cr | 15.84 Cr | 15.39 Cr | — |
| Net Income Common Stockholders | 7.03 Cr | 17.18 Cr | 15.84 Cr | 15.39 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.03 Cr | 17.18 Cr | 15.84 Cr | 15.39 Cr | — |
| Net Income Including Noncontrolling Interests | 7.03 Cr | 17.18 Cr | 15.84 Cr | 15.39 Cr | — |
| Net Income Continuous Operations | 7.03 Cr | 17.18 Cr | 15.84 Cr | 15.39 Cr | — |
| Tax Provision | 1.66 Cr | 4.98 Cr | 5.04 Cr | 5.89 Cr | — |
| Rent And Landing Fees | 8.11 Cr | 14.79 Cr | 10.94 Cr | 11.92 Cr | — |
| Gross Profit | 127.24 Cr | 153.61 Cr | 78.57 Cr | 55.50 Cr | — |
| Cost Of Revenue | 493.13 Cr | 496.09 Cr | 533.61 Cr | 482.41 Cr | — |
| Total Revenue | 620.37 Cr | 649.70 Cr | 612.19 Cr | 537.91 Cr | — |
| Operating Revenue | 620.37 Cr | 649.70 Cr | 612.19 Cr | 537.91 Cr | — |
| Interest Income | — | 27.21 Cr | 25.29 Cr | 13.47 Cr | 15.56 Cr |
| Other Special Charges | — | 0.08 Cr | 0.17 Cr | -8.08 Cr | -0.09 Cr |
| Total Other Finance Cost | — | 1.08 Cr | 1.80 Cr | 1.48 Cr | 1.41 Cr |
| Interest Income Non Operating | — | 27.21 Cr | 25.29 Cr | 13.47 Cr | 15.56 Cr |
| Amortization | — | 0.06 Cr | 0.24 Cr | 0.41 Cr | 0.39 Cr |
| Selling General And Administration | — | 15.25 Cr | 12.43 Cr | 11.24 Cr | 12.28 Cr |
| General And Administrative Expense | — | 15.25 Cr | 12.43 Cr | 11.24 Cr | 12.28 Cr |
| Minority Interests | — | — | — | 0.00 | 0.00 |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DPSC Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.