DOMSStationary
Doms Industries Ltd — Profit & Loss Statement
₹2298.40
-3.99%
Doms Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | -0.37 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.29 | — |
| Normalized EBITDA | 371.05 Cr | 282.84 Cr | 189.99 Cr | 71.54 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 202.34 Cr | 153.14 Cr | 95.81 Cr | 14.36 Cr | — |
| Reconciled Depreciation | 69.18 Cr | 51.24 Cr | 40.65 Cr | 38.01 Cr | — |
| Reconciled Cost Of Revenue | 1.08K Cr | 892.75 Cr | 782.07 Cr | 442.75 Cr | — |
| EBITDA | 371.05 Cr | 282.84 Cr | 190.12 Cr | 71.60 Cr | — |
| EBIT | 301.87 Cr | 231.61 Cr | 149.47 Cr | 33.59 Cr | — |
| Net Interest Income | -15.04 Cr | -17.12 Cr | -10.67 Cr | -9.23 Cr | — |
| Interest Expense | 15.04 Cr | 17.12 Cr | 10.71 Cr | 9.56 Cr | — |
| Normalized Income | 202.34 Cr | 153.14 Cr | 95.71 Cr | 16.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | 202.34 Cr | 153.14 Cr | 95.81 Cr | 14.36 Cr | — |
| Total Expenses | 1.63K Cr | 1.32K Cr | 1.06K Cr | 647.18 Cr | — |
| Diluted Average Shares | 6.07 Cr | 5.75 Cr | 6.07 Cr | 6.07 Cr | — |
| Basic Average Shares | 6.07 Cr | 5.75 Cr | 6.07 Cr | 6.07 Cr | — |
| Diluted EPS | 33.31 | 26.62 | 15.79 | 2.37 | — |
| Basic EPS | 33.34 | 26.62 | 15.79 | 2.37 | — |
| Diluted NI Availto Com Stockholders | 202.34 Cr | 153.14 Cr | 95.81 Cr | 14.36 Cr | — |
| Net Income Common Stockholders | 202.34 Cr | 153.14 Cr | 95.81 Cr | 14.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 202.34 Cr | 153.14 Cr | 95.81 Cr | 14.36 Cr | — |
| Minority Interests | -11.20 Cr | -6.52 Cr | -7.06 Cr | -2.78 Cr | — |
| Net Income Including Noncontrolling Interests | 213.54 Cr | 159.66 Cr | 102.87 Cr | 17.14 Cr | — |
| Net Income Continuous Operations | 213.54 Cr | 159.66 Cr | 102.87 Cr | 17.14 Cr | — |
| Tax Provision | 73.29 Cr | 54.82 Cr | 35.89 Cr | 6.88 Cr | — |
| Pretax Income | 286.82 Cr | 214.48 Cr | 138.76 Cr | 24.02 Cr | — |
| Other Non Operating Income Expenses | 22.60 Cr | 10.13 Cr | 0.50 Cr | 0.20 Cr | — |
| Net Non Operating Interest Income Expense | -15.04 Cr | -17.12 Cr | -10.67 Cr | -9.23 Cr | — |
| Interest Expense Non Operating | 15.04 Cr | 17.12 Cr | 10.71 Cr | 9.56 Cr | — |
| Operating Income | 279.27 Cr | 221.49 Cr | 146.12 Cr | 33.24 Cr | — |
| Operating Expense | 552.76 Cr | 422.90 Cr | 279.47 Cr | 204.42 Cr | — |
| Other Operating Expenses | 218.34 Cr | 158.60 Cr | 54.00 Cr | 39.58 Cr | — |
| Depreciation And Amortization In Income Statement | 69.18 Cr | 51.24 Cr | 40.65 Cr | 38.01 Cr | — |
| Depreciation Income Statement | 69.18 Cr | 51.24 Cr | 40.56 Cr | 37.72 Cr | — |
| Gross Profit | 832.03 Cr | 644.39 Cr | 425.59 Cr | 237.67 Cr | — |
| Cost Of Revenue | 1.08K Cr | 892.75 Cr | 782.07 Cr | 442.75 Cr | — |
| Total Revenue | 1.91K Cr | 1.54K Cr | 1.21K Cr | 680.42 Cr | — |
| Operating Revenue | 1.91K Cr | 1.54K Cr | 1.21K Cr | 680.42 Cr | — |
| Total Unusual Items | — | 0.12 Cr | 0.14 Cr | 0.06 Cr | 3.26 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.12 Cr | 0.14 Cr | -1.27 Cr | 3.26 Cr |
| Interest Income | — | 6.56 Cr | 1.21 Cr | 1.06 Cr | 0.86 Cr |
| Rent Expense Supplemental | — | 1.19 Cr | 0.72 Cr | 0.71 Cr | 2.08 Cr |
| Special Income Charges | — | 0.12 Cr | 0.14 Cr | -1.27 Cr | 3.26 Cr |
| Other Special Charges | — | -0.12 Cr | -0.14 Cr | -0.06 Cr | -3.26 Cr |
| Total Other Finance Cost | — | 0.67 Cr | 1.17 Cr | 0.73 Cr | 0.60 Cr |
| Interest Income Non Operating | — | 6.56 Cr | 1.21 Cr | 1.06 Cr | 0.86 Cr |
| Amortization | — | 0.07 Cr | 0.09 Cr | 0.29 Cr | 0.40 Cr |
| Selling General And Administration | — | 58.59 Cr | 46.53 Cr | 27.90 Cr | 17.77 Cr |
| Selling And Marketing Expense | — | 50.38 Cr | 39.66 Cr | 24.45 Cr | 14.85 Cr |
| General And Administrative Expense | — | 8.21 Cr | 6.87 Cr | 3.45 Cr | 2.93 Cr |
| Rent And Landing Fees | — | 1.19 Cr | 0.72 Cr | 0.71 Cr | 2.08 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Doms Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.