DOLATALGOStockbroking & Allied
Dolat Algotech Ltd — Profit & Loss Statement
₹65.96
-7.67%
Dolat Algotech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.28 | 0.28 | 0.27 | — |
| Normalized EBITDA | 347.73 Cr | 249.15 Cr | 178.21 Cr | 247.92 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 215.44 Cr | 157.33 Cr | 115.99 Cr | 167.42 Cr | — |
| Reconciled Depreciation | 2.31 Cr | 1.17 Cr | 0.71 Cr | 0.34 Cr | — |
| Reconciled Cost Of Revenue | 139.67 Cr | 81.43 Cr | 54.27 Cr | 37.88 Cr | — |
| EBITDA | 347.73 Cr | 249.15 Cr | 178.21 Cr | 247.92 Cr | — |
| EBIT | 345.42 Cr | 247.99 Cr | 177.49 Cr | 247.58 Cr | — |
| Net Interest Income | -44.48 Cr | -28.44 Cr | 7.46 Cr | 4.06 Cr | — |
| Interest Expense | 44.48 Cr | 28.44 Cr | 14.94 Cr | 17.14 Cr | — |
| Normalized Income | 215.44 Cr | 157.33 Cr | 115.99 Cr | 167.42 Cr | — |
| Net Income From Continuing And Discontinued Operation | 215.44 Cr | 157.33 Cr | 115.99 Cr | 167.42 Cr | — |
| Total Expenses | 184.50 Cr | 128.79 Cr | 89.96 Cr | 66.42 Cr | — |
| Diluted Average Shares | 17.60 Cr | 17.60 Cr | 17.60 Cr | 17.60 Cr | 17.60 Cr |
| Basic Average Shares | 17.60 Cr | 17.60 Cr | 17.60 Cr | 17.60 Cr | 17.60 Cr |
| Diluted EPS | 12.24 | 8.94 | 6.59 | 9.51 | 8.34 |
| Basic EPS | 12.24 | 8.94 | 6.59 | 9.51 | 8.34 |
| Diluted NI Availto Com Stockholders | 215.44 Cr | 157.33 Cr | 115.99 Cr | 167.42 Cr | — |
| Net Income Common Stockholders | 215.44 Cr | 157.33 Cr | 115.99 Cr | 167.42 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 215.44 Cr | 157.33 Cr | 115.99 Cr | 167.42 Cr | — |
| Minority Interests | -0.62 Cr | -0.42 Cr | -0.38 Cr | -0.27 Cr | — |
| Net Income Including Noncontrolling Interests | 216.06 Cr | 157.75 Cr | 116.37 Cr | 167.70 Cr | — |
| Net Income Continuous Operations | 216.06 Cr | 157.75 Cr | 116.37 Cr | 167.70 Cr | — |
| Tax Provision | 84.89 Cr | 61.80 Cr | 46.18 Cr | 62.75 Cr | — |
| Pretax Income | 300.94 Cr | 219.55 Cr | 162.55 Cr | 230.44 Cr | — |
| Other Non Operating Income Expenses | 0.02 Cr | 30000.00 | 0.03 Cr | 29.31 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -44.48 Cr | -28.44 Cr | 7.46 Cr | 4.06 Cr | — |
| Interest Expense Non Operating | 44.48 Cr | 28.44 Cr | 14.94 Cr | 17.14 Cr | — |
| Operating Income | 345.40 Cr | 247.99 Cr | 155.06 Cr | 226.38 Cr | — |
| Operating Expense | 44.83 Cr | 47.35 Cr | 35.68 Cr | 28.55 Cr | — |
| Other Operating Expenses | 42.52 Cr | 46.19 Cr | 33.93 Cr | 27.19 Cr | — |
| Depreciation And Amortization In Income Statement | 2.31 Cr | 1.17 Cr | 0.71 Cr | 0.34 Cr | — |
| Depreciation Income Statement | 2.31 Cr | 1.17 Cr | 0.71 Cr | 0.34 Cr | — |
| Gross Profit | 390.22 Cr | 295.34 Cr | 190.74 Cr | 254.93 Cr | — |
| Cost Of Revenue | 139.67 Cr | 81.43 Cr | 54.27 Cr | 37.88 Cr | — |
| Total Revenue | 529.90 Cr | 376.77 Cr | 245.02 Cr | 292.80 Cr | — |
| Operating Revenue | 529.90 Cr | 376.77 Cr | 245.02 Cr | 292.80 Cr | — |
| Interest Income | — | 40.80 Cr | 34.05 Cr | 29.31 Cr | 20.34 Cr |
| Rent Expense Supplemental | — | 0.26 Cr | 0.29 Cr | 0.30 Cr | 0.14 Cr |
| Total Other Finance Cost | — | 12.22 Cr | 11.64 Cr | 8.11 Cr | 3.61 Cr |
| Interest Income Non Operating | — | 40.80 Cr | 34.05 Cr | 29.31 Cr | 20.34 Cr |
| Selling General And Administration | — | 0.03 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.03 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.29 Cr | 0.30 Cr | 0.14 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dolat Algotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.