DJMLLogistics Solution Provider
DJ Mediaprint & Logistics Ltd — Profit & Loss Statement
₹81.41
-4.70%
DJ Mediaprint & Logistics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.06 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.20 | 0.27 | 0.29 | — |
| Normalized EBITDA | 17.75 Cr | 14.07 Cr | 8.25 Cr | 6.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.72 Cr | 5.04 Cr | 3.33 Cr | 3.01 Cr | — |
| Reconciled Depreciation | 6.73 Cr | 4.29 Cr | 1.85 Cr | 0.60 Cr | — |
| Reconciled Cost Of Revenue | 49.00 Cr | 34.14 Cr | 33.42 Cr | 37.35 Cr | — |
| EBITDA | 17.75 Cr | 14.07 Cr | 8.25 Cr | 6.20 Cr | — |
| EBIT | 11.02 Cr | 8.75 Cr | 5.84 Cr | 5.12 Cr | — |
| Net Interest Income | -2.74 Cr | -2.44 Cr | -1.37 Cr | -1.12 Cr | — |
| Interest Expense | 2.74 Cr | 2.44 Cr | 1.26 Cr | 0.91 Cr | — |
| Normalized Income | 6.72 Cr | 5.04 Cr | 3.68 Cr | 3.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.72 Cr | 5.04 Cr | 3.33 Cr | 3.01 Cr | — |
| Total Expenses | 71.46 Cr | 48.50 Cr | 44.57 Cr | 41.95 Cr | — |
| Diluted NI Availto Com Stockholders | 6.72 Cr | 5.04 Cr | 3.33 Cr | 3.01 Cr | — |
| Net Income Common Stockholders | 6.72 Cr | 5.04 Cr | 3.33 Cr | 3.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.72 Cr | 5.04 Cr | 3.33 Cr | 3.01 Cr | — |
| Net Income Including Noncontrolling Interests | 6.72 Cr | 5.04 Cr | 3.33 Cr | 3.01 Cr | — |
| Net Income Continuous Operations | 6.72 Cr | 5.04 Cr | 3.33 Cr | 3.01 Cr | — |
| Tax Provision | 1.56 Cr | 1.27 Cr | 1.25 Cr | 1.21 Cr | — |
| Pretax Income | 8.28 Cr | 6.31 Cr | 4.58 Cr | 4.21 Cr | — |
| Other Non Operating Income Expenses | 0.39 Cr | 0.21 Cr | 0.17 Cr | 0.14 Cr | — |
| Net Non Operating Interest Income Expense | -2.74 Cr | -2.44 Cr | -1.37 Cr | -1.12 Cr | — |
| Interest Expense Non Operating | 2.74 Cr | 2.44 Cr | 1.26 Cr | 0.91 Cr | — |
| Operating Income | 10.63 Cr | 8.54 Cr | 5.98 Cr | 5.39 Cr | — |
| Operating Expense | 22.46 Cr | 14.36 Cr | 11.15 Cr | 4.60 Cr | — |
| Depreciation And Amortization In Income Statement | 6.73 Cr | 5.32 Cr | 2.41 Cr | 1.08 Cr | — |
| Depreciation Income Statement | 6.73 Cr | 5.32 Cr | 2.41 Cr | 1.08 Cr | — |
| Selling General And Administration | 11.76 Cr | 5.66 Cr | 5.51 Cr | 1.54 Cr | — |
| General And Administrative Expense | 11.76 Cr | 5.66 Cr | 3.87 Cr | 1.02 Cr | — |
| Gross Profit | 33.09 Cr | 22.90 Cr | 17.14 Cr | 9.99 Cr | — |
| Cost Of Revenue | 49.00 Cr | 34.14 Cr | 33.42 Cr | 37.35 Cr | — |
| Total Revenue | 82.09 Cr | 57.04 Cr | 50.55 Cr | 47.34 Cr | — |
| Operating Revenue | 82.09 Cr | 57.04 Cr | 50.55 Cr | 47.34 Cr | — |
| Total Unusual Items | — | -0.19 Cr | -5000.00 | -6000.00 | -0.02 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.39 Cr | -0.21 Cr | -0.21 Cr | -0.02 Cr |
| Interest Income | — | 0.04 Cr | 63000.00 | 51000.00 | 52933.00 |
| Rent Expense Supplemental | — | 0.21 Cr | 0.09 Cr | 0.01 Cr | 0.35 Cr |
| Diluted Average Shares | — | 3.25 Cr | 3.25 Cr | 3.25 Cr | 2.53 Cr |
| Basic Average Shares | — | 3.25 Cr | 3.25 Cr | 3.25 Cr | 2.53 Cr |
| Diluted EPS | — | 4.72 | 1.02 | 0.93 | 1.40 |
| Basic EPS | — | 4.72 | 1.02 | 0.93 | 1.40 |
| Special Income Charges | — | -0.39 Cr | -0.21 Cr | -0.21 Cr | -0.02 Cr |
| Write Off | — | 0.19 Cr | 5000.00 | 6000.00 | 0.02 Cr |
| Total Other Finance Cost | — | 0.21 Cr | 0.11 Cr | 0.21 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 63000.00 | 51000.00 | 52933.00 |
| Other Operating Expenses | — | 1.18 Cr | 0.46 Cr | 0.14 Cr | 0.13 Cr |
| Amortization | — | 0.00 | 0.00 | 0.00 | 0.21 Cr |
| Selling And Marketing Expense | — | 1.76 Cr | 1.65 Cr | 0.52 Cr | 0.49 Cr |
| Rent And Landing Fees | — | 0.21 Cr | 0.09 Cr | 0.01 Cr | 0.35 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 0.00 |
| Other Special Charges | — | — | — | — | -39914.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DJ Mediaprint & Logistics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.