Dixon Technologies India Ltd — Profit & Loss Statement

₹9673.00

-3.80%

Dixon Technologies India Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	98.81 Cr	0.00	-0.18 Cr	0.32 Cr	—
Tax Rate For Calcs	0.21	0.24	0.26	0.25	—
Normalized EBITDA	1.55K Cr	730.43 Cr	516.46 Cr	380.13 Cr	—
Total Unusual Items	459.98 Cr	0.00	-0.71 Cr	1.26 Cr	—
Total Unusual Items Excluding Goodwill	459.98 Cr	0.00	-0.71 Cr	1.26 Cr	—
Net Income From Continuing Operation Net Minority Interest	1.10K Cr	367.75 Cr	255.52 Cr	190.17 Cr	—
Reconciled Depreciation	281.02 Cr	161.88 Cr	114.63 Cr	83.95 Cr	—
Reconciled Cost Of Revenue	35.83K Cr	16.04K Cr	11.05K Cr	9.80K Cr	—
EBITDA	2.01K Cr	730.43 Cr	515.75 Cr	381.39 Cr	—
EBIT	1.72K Cr	568.55 Cr	401.12 Cr	297.44 Cr	—
Net Interest Income	-154.35 Cr	-74.72 Cr	-62.78 Cr	-48.74 Cr	—
Interest Expense	154.35 Cr	74.72 Cr	56.34 Cr	42.73 Cr	—
Normalized Income	734.37 Cr	367.75 Cr	256.05 Cr	189.23 Cr	—
Net Income From Continuing And Discontinued Operation	1.10K Cr	367.75 Cr	255.52 Cr	190.17 Cr	—
Total Expenses	37.63K Cr	17.16K Cr	11.77K Cr	10.37K Cr	—
Diluted Average Shares	5.41 Cr	5.89 Cr	5.99 Cr	5.95 Cr	—
Basic Average Shares	5.33 Cr	5.85 Cr	5.94 Cr	5.89 Cr	—
Diluted EPS	202.58	62.46	42.69	31.98	—
Basic EPS	205.70	62.84	43.00	32.29	—
Diluted NI Availto Com Stockholders	1.10K Cr	367.75 Cr	255.52 Cr	190.17 Cr	—
Net Income Common Stockholders	1.10K Cr	367.75 Cr	255.52 Cr	190.17 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	1.10K Cr	367.75 Cr	255.52 Cr	190.17 Cr	—
Minority Interests	-137.04 Cr	-7.17 Cr	0.44 Cr	-0.16 Cr	—
Net Income Including Noncontrolling Interests	1.23K Cr	374.92 Cr	255.08 Cr	190.33 Cr	—
Net Income Continuous Operations	1.23K Cr	374.92 Cr	255.08 Cr	190.33 Cr	—
Tax Provision	337.22 Cr	118.91 Cr	89.70 Cr	64.38 Cr	—
Pretax Income	1.57K Cr	493.83 Cr	344.78 Cr	254.71 Cr	—
Other Non Operating Income Expenses	20.23 Cr	22.56 Cr	1.60 Cr	0.45 Cr	—
Special Income Charges	459.98 Cr	0.00	-1.52 Cr	0.68 Cr	—
Net Non Operating Interest Income Expense	-154.35 Cr	-74.72 Cr	-62.78 Cr	-48.74 Cr	—
Interest Expense Non Operating	154.35 Cr	74.72 Cr	56.34 Cr	42.73 Cr	—
Operating Income	1.23K Cr	535.75 Cr	407.27 Cr	301.61 Cr	—
Operating Expense	1.80K Cr	1.12K Cr	717.48 Cr	564.81 Cr	—
Other Operating Expenses	952.28 Cr	621.65 Cr	114.01 Cr	95.61 Cr	—
Depreciation And Amortization In Income Statement	281.02 Cr	161.88 Cr	114.63 Cr	83.95 Cr	—
Depreciation Income Statement	281.02 Cr	161.88 Cr	110.15 Cr	82.73 Cr	—
Gross Profit	3.03K Cr	1.65K Cr	1.12K Cr	866.42 Cr	—
Cost Of Revenue	35.83K Cr	16.04K Cr	11.05K Cr	9.80K Cr	—
Total Revenue	38.86K Cr	17.69K Cr	12.17K Cr	10.67K Cr	—
Operating Revenue	38.86K Cr	17.69K Cr	12.17K Cr	10.67K Cr	—
Interest Income	—	1.12 Cr	1.29 Cr	0.66 Cr	0.45 Cr
Rent Expense Supplemental	—	2.97 Cr	7.02 Cr	7.45 Cr	5.45 Cr
Other Special Charges	—	-5.95 Cr	3.13 Cr	-0.78 Cr	0.33 Cr
Write Off	—	0.00	0.10 Cr	0.10 Cr	0.03 Cr
Impairment Of Capital Assets	—	0.00	-1.71 Cr	0.00	2.05 Cr
Total Other Finance Cost	—	9.60 Cr	7.73 Cr	6.67 Cr	5.67 Cr
Interest Income Non Operating	—	1.12 Cr	1.29 Cr	0.66 Cr	0.45 Cr
Amortization	—	6.11 Cr	4.48 Cr	1.22 Cr	1.07 Cr
Selling General And Administration	—	46.59 Cr	40.23 Cr	35.94 Cr	29.46 Cr
Selling And Marketing Expense	—	33.49 Cr	30.06 Cr	27.04 Cr	24.44 Cr
General And Administrative Expense	—	13.10 Cr	10.17 Cr	8.90 Cr	5.02 Cr
Rent And Landing Fees	—	2.97 Cr	7.02 Cr	7.45 Cr	5.45 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Dixon Technologies India Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Consumer Electronics Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.