DIVSHKTOther Construction Materials
Divyashakti Limited — Profit & Loss Statement
₹44.89
-8.06%
Divyashakti Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Provision | 0.85 Cr | 0.91 Cr | 3.18 Cr | 2.31 Cr | — |
| Pretax Income | 3.53 Cr | 3.23 Cr | 11.01 Cr | 9.46 Cr | — |
| Net Income Continuous Operations | 2.67 Cr | 2.32 Cr | 7.83 Cr | 7.15 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 70422.92 | — |
| Tax Rate For Calcs | 0.24 | 0.28 | 0.29 | 0.24 | — |
| Normalized EBITDA | 6.10 Cr | 5.78 Cr | 13.56 Cr | 11.83 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.67 Cr | 2.32 Cr | 7.83 Cr | 7.15 Cr | — |
| Reconciled Depreciation | 2.42 Cr | 2.43 Cr | 2.52 Cr | 2.40 Cr | — |
| Reconciled Cost Of Revenue | 54.01 Cr | 56.51 Cr | 57.98 Cr | 45.41 Cr | — |
| EBITDA | 6.10 Cr | 5.78 Cr | 13.56 Cr | 11.86 Cr | — |
| EBIT | 3.68 Cr | 3.35 Cr | 11.04 Cr | 9.47 Cr | — |
| Net Interest Income | -0.15 Cr | -0.12 Cr | 0.39 Cr | 0.54 Cr | — |
| Interest Expense | 0.15 Cr | 0.12 Cr | 0.02 Cr | 12000.00 | — |
| Normalized Income | 2.67 Cr | 2.32 Cr | 7.83 Cr | 7.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.67 Cr | 2.32 Cr | 7.83 Cr | 7.15 Cr | — |
| Total Expenses | 64.82 Cr | 69.28 Cr | 72.30 Cr | 57.52 Cr | — |
| Diluted Average Shares | 1.03 Cr | 1.03 Cr | 1.03 Cr | 1.03 Cr | — |
| Basic Average Shares | 1.03 Cr | 1.03 Cr | 1.03 Cr | 1.03 Cr | — |
| Diluted EPS | 2.60 | 2.26 | 7.62 | 6.96 | — |
| Basic EPS | 2.60 | 2.26 | 7.62 | 6.96 | — |
| Diluted NI Availto Com Stockholders | 2.67 Cr | 2.32 Cr | 7.83 Cr | 7.15 Cr | — |
| Net Income Common Stockholders | 2.67 Cr | 2.32 Cr | 7.83 Cr | 7.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.67 Cr | 2.32 Cr | 7.83 Cr | 7.15 Cr | — |
| Net Income Including Noncontrolling Interests | 2.67 Cr | 2.32 Cr | 7.83 Cr | 7.15 Cr | — |
| Other Non Operating Income Expenses | 4.49 Cr | 2.86 Cr | 0.02 Cr | 0.08 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -0.15 Cr | -0.12 Cr | 0.39 Cr | 0.54 Cr | — |
| Interest Expense Non Operating | 0.15 Cr | 0.12 Cr | 0.02 Cr | 12000.00 | — |
| Operating Income | -0.81 Cr | 0.49 Cr | 3.23 Cr | 6.05 Cr | — |
| Operating Expense | 10.81 Cr | 12.77 Cr | 14.32 Cr | 12.11 Cr | — |
| Other Operating Expenses | 4.35 Cr | 5.97 Cr | 2.13 Cr | 2.19 Cr | — |
| Depreciation And Amortization In Income Statement | 2.42 Cr | 2.43 Cr | 2.52 Cr | 2.40 Cr | — |
| Depreciation Income Statement | 2.42 Cr | 2.43 Cr | 2.52 Cr | 2.40 Cr | — |
| Gross Profit | 10.00 Cr | 13.26 Cr | 17.55 Cr | 18.16 Cr | — |
| Cost Of Revenue | 54.01 Cr | 56.51 Cr | 57.98 Cr | 45.41 Cr | — |
| Total Revenue | 64.01 Cr | 69.77 Cr | 75.53 Cr | 63.57 Cr | — |
| Operating Revenue | 64.01 Cr | 69.77 Cr | 75.53 Cr | 63.57 Cr | — |
| Interest Income | — | 0.12 Cr | 0.47 Cr | 0.60 Cr | 0.48 Cr |
| Write Off | — | -0.13 Cr | 0.00 | 0.00 | 1.18 Cr |
| Total Other Finance Cost | — | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.07 Cr |
| Interest Income Non Operating | — | 0.12 Cr | 0.47 Cr | 0.60 Cr | 0.48 Cr |
| Selling General And Administration | — | 2.20 Cr | 4.84 Cr | 2.95 Cr | 2.61 Cr |
| Selling And Marketing Expense | — | 2.08 Cr | 4.67 Cr | 2.76 Cr | 2.44 Cr |
| General And Administrative Expense | — | 0.12 Cr | 0.17 Cr | 0.19 Cr | 0.17 Cr |
| Other Special Charges | — | — | — | -0.03 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Divyashakti Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.