DIVGIITTSAuto Components & Equipments
Divgi Torqtransfer Systems Limited — Profit & Loss Statement
₹615.80
-3.28%
Divgi Torqtransfer Systems Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 58.57 Cr | 72.63 Cr | 82.10 Cr | 73.71 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 24.39 Cr | 39.73 Cr | 51.16 Cr | 46.15 Cr | — |
| Reconciled Depreciation | 25.18 Cr | 18.69 Cr | 12.98 Cr | 11.39 Cr | — |
| Reconciled Cost Of Revenue | 88.09 Cr | 106.21 Cr | 119.86 Cr | 101.88 Cr | — |
| EBITDA | 58.57 Cr | 72.63 Cr | 82.10 Cr | 73.71 Cr | — |
| EBIT | 33.39 Cr | 53.94 Cr | 69.11 Cr | 62.32 Cr | — |
| Net Interest Income | -0.38 Cr | -0.41 Cr | 6.51 Cr | 6.04 Cr | — |
| Interest Expense | 0.38 Cr | 0.41 Cr | 0.28 Cr | 0.17 Cr | — |
| Normalized Income | 24.39 Cr | 39.73 Cr | 51.16 Cr | 46.15 Cr | — |
| Net Income From Continuing And Discontinued Operation | 24.39 Cr | 39.73 Cr | 51.16 Cr | 46.15 Cr | — |
| Total Expenses | 206.74 Cr | 219.04 Cr | 205.53 Cr | 173.82 Cr | — |
| Diluted Average Shares | 3.06 Cr | 3.06 Cr | 2.77 Cr | 3.06 Cr | — |
| Basic Average Shares | 3.06 Cr | 3.06 Cr | 2.77 Cr | 3.06 Cr | — |
| Diluted EPS | 7.98 | 12.99 | 18.45 | 15.09 | — |
| Basic EPS | 7.98 | 12.99 | 18.45 | 15.09 | — |
| Diluted NI Availto Com Stockholders | 24.39 Cr | 39.73 Cr | 51.16 Cr | 46.15 Cr | — |
| Net Income Common Stockholders | 24.39 Cr | 39.73 Cr | 51.16 Cr | 46.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 24.39 Cr | 39.73 Cr | 51.16 Cr | 46.15 Cr | — |
| Net Income Including Noncontrolling Interests | 24.39 Cr | 39.73 Cr | 51.16 Cr | 46.15 Cr | — |
| Net Income Continuous Operations | 24.39 Cr | 39.73 Cr | 51.16 Cr | 46.15 Cr | — |
| Tax Provision | 8.61 Cr | 13.80 Cr | 17.67 Cr | 16.00 Cr | — |
| Pretax Income | 33.00 Cr | 53.53 Cr | 68.83 Cr | 62.15 Cr | — |
| Other Non Operating Income Expenses | 21.21 Cr | 19.56 Cr | 0.32 Cr | 0.36 Cr | — |
| Net Non Operating Interest Income Expense | -0.38 Cr | -0.41 Cr | 6.51 Cr | 6.04 Cr | — |
| Interest Expense Non Operating | 0.38 Cr | 0.41 Cr | 0.28 Cr | 0.17 Cr | — |
| Operating Income | 12.18 Cr | 34.38 Cr | 61.61 Cr | 54.49 Cr | — |
| Operating Expense | 118.66 Cr | 112.84 Cr | 85.67 Cr | 71.94 Cr | — |
| Other Operating Expenses | 68.36 Cr | 70.01 Cr | 25.22 Cr | 17.39 Cr | — |
| Depreciation And Amortization In Income Statement | 25.18 Cr | 18.69 Cr | 12.98 Cr | 11.39 Cr | — |
| Depreciation Income Statement | 25.18 Cr | 18.69 Cr | 12.31 Cr | 10.82 Cr | — |
| Gross Profit | 130.83 Cr | 147.22 Cr | 147.29 Cr | 126.43 Cr | — |
| Cost Of Revenue | 88.09 Cr | 106.21 Cr | 119.86 Cr | 101.88 Cr | — |
| Total Revenue | 218.92 Cr | 253.42 Cr | 267.15 Cr | 228.31 Cr | — |
| Operating Revenue | 218.92 Cr | 253.42 Cr | 267.15 Cr | 228.31 Cr | — |
| Total Unusual Items | — | 0.06 Cr | 0.00 | 0.00 | -4.26 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.06 Cr | 0.00 | 0.00 | -4.26 Cr |
| Interest Income | — | 19.09 Cr | 6.92 Cr | 6.44 Cr | 7.98 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.09 Cr | 0.22 Cr | 0.22 Cr |
| Special Income Charges | — | 0.06 Cr | 0.00 | 0.00 | -4.26 Cr |
| Other Special Charges | — | -0.06 Cr | — | — | -0.03 Cr |
| Total Other Finance Cost | — | 0.16 Cr | 0.13 Cr | 0.23 Cr | 0.17 Cr |
| Interest Income Non Operating | — | 19.09 Cr | 6.92 Cr | 6.44 Cr | 7.98 Cr |
| Amortization | — | 1.56 Cr | 0.67 Cr | 0.57 Cr | 0.19 Cr |
| Research And Development | — | 11.33 Cr | 11.02 Cr | 9.68 Cr | 8.72 Cr |
| Selling General And Administration | — | 8.71 Cr | 6.73 Cr | 7.03 Cr | 5.27 Cr |
| Selling And Marketing Expense | — | 0.94 Cr | 0.54 Cr | 1.99 Cr | 1.19 Cr |
| General And Administrative Expense | — | 7.78 Cr | 6.18 Cr | 5.04 Cr | 4.09 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.09 Cr | 0.22 Cr | 0.22 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 4.29 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Divgi Torqtransfer Systems Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.