DISHTVTV Broadcasting & Software Production
Dish TV India Limited — Profit & Loss Statement
₹1.84
-5.99%
Dish TV India Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -122.93 Cr | -388.06 Cr | -550.59 Cr |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.19 | 0.22 |
| Normalized EBITDA | 553.01 Cr | 777.26 Cr | 419.11 Cr | -61.80 Cr |
| Total Unusual Items | -335.00 Cr | -409.78 Cr | -1.38K Cr | -934.03 Cr |
| Total Unusual Items Excluding Goodwill | -335.00 Cr | -409.78 Cr | -2.00K Cr | -2.55K Cr |
| Net Income From Continuing Operation Net Minority Interest | -487.66 Cr | -1.97K Cr | -1.68K Cr | -1.83K Cr |
| Reconciled Depreciation | 439.06 Cr | 471.91 Cr | 849.10 Cr | 1.07K Cr |
| Reconciled Cost Of Revenue | 557.85 Cr | 574.42 Cr | 615.65 Cr | 642.17 Cr |
| EBITDA | 218.01 Cr | 367.48 Cr | -962.67 Cr | -995.83 Cr |
| EBIT | -221.05 Cr | -104.43 Cr | -1.81K Cr | -2.07K Cr |
| Net Interest Income | -253.44 Cr | -255.40 Cr | -266.63 Cr | -310.82 Cr |
| Interest Expense | 266.61 Cr | 264.21 Cr | 276.35 Cr | 314.46 Cr |
| Interest Income | 15.21 Cr | 11.62 Cr | 11.35 Cr | 13.76 Cr |
| Normalized Income | -152.66 Cr | -1.68K Cr | 552.36 Cr | 1.79K Cr |
| Net Income From Continuing And Discontinued Operation | -487.66 Cr | -1.97K Cr | -1.68K Cr | -1.83K Cr |
| Total Expenses | 1.46K Cr | 1.54K Cr | 2.08K Cr | 2.18K Cr |
| Rent Expense Supplemental | 258.42 Cr | 267.73 Cr | 276.24 Cr | 271.54 Cr |
| Diluted Average Shares | 192.38 Cr | 192.38 Cr | 192.38 Cr | 192.38 Cr |
| Basic Average Shares | 192.38 Cr | 192.38 Cr | 192.38 Cr | 192.38 Cr |
| Diluted EPS | -2.53 | -10.22 | -8.75 | -9.51 |
| Basic EPS | -2.53 | -10.22 | -8.75 | -9.51 |
| Diluted NI Availto Com Stockholders | -487.66 Cr | -1.97K Cr | -1.68K Cr | -1.83K Cr |
| Net Income Common Stockholders | -487.66 Cr | -1.97K Cr | -1.68K Cr | -1.83K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -487.66 Cr | -1.97K Cr | -1.68K Cr | -1.83K Cr |
| Minority Interests | 0.00 | 0.01 Cr | 0.00 | 35.87 Cr |
| Net Income Including Noncontrolling Interests | -487.66 Cr | -1.97K Cr | -1.68K Cr | -1.87K Cr |
| Net Income Continuous Operations | -487.66 Cr | -1.97K Cr | -1.68K Cr | -1.87K Cr |
| Tax Provision | 0.00 | 1.60K Cr | -404.58 Cr | -513.96 Cr |
| Pretax Income | -487.66 Cr | -368.64 Cr | -2.09K Cr | -2.38K Cr |
| Other Non Operating Income Expenses | 8.57 Cr | 4.71 Cr | 19.60 Cr | 6.39 Cr |
| Special Income Charges | -335.38 Cr | -409.83 Cr | -2.00K Cr | -2.55K Cr |
| Other Special Charges | 335.38 Cr | 7.14 Cr | 92.99 Cr | 13.10 Cr |
| Write Off | 322.38 Cr | 0.00 | 570.64 Cr | 0.23 Cr |
| Impairment Of Capital Assets | 13.00 Cr | 402.69 Cr | 718.66 Cr | 920.70 Cr |
| Net Non Operating Interest Income Expense | -253.44 Cr | -255.40 Cr | -266.63 Cr | -310.82 Cr |
| Total Other Finance Cost | 2.04 Cr | 2.81 Cr | 1.63 Cr | 10.12 Cr |
| Interest Expense Non Operating | 266.61 Cr | 264.21 Cr | 276.35 Cr | 314.46 Cr |
| Interest Income Non Operating | 15.21 Cr | 11.62 Cr | 11.35 Cr | 13.76 Cr |
| Operating Income | 90.02 Cr | 288.95 Cr | 160.04 Cr | 586.68 Cr |
| Operating Expense | 904.00 Cr | 966.46 Cr | 1.46K Cr | 1.54K Cr |
| Other Operating Expenses | 99.12 Cr | 157.70 Cr | 246.31 Cr | 150.40 Cr |
| Depreciation And Amortization In Income Statement | 439.06 Cr | 471.91 Cr | 849.10 Cr | 1.07K Cr |
| Amortization | 0.76 Cr | 3.32 Cr | 140.67 Cr | 139.93 Cr |
| Depreciation Income Statement | 438.30 Cr | 468.59 Cr | 708.43 Cr | 930.97 Cr |
| Selling General And Administration | 223.49 Cr | 201.19 Cr | 222.74 Cr | 188.85 Cr |
| Selling And Marketing Expense | 154.80 Cr | 128.01 Cr | 154.61 Cr | 115.77 Cr |
| General And Administrative Expense | 68.69 Cr | 73.18 Cr | 68.13 Cr | 73.08 Cr |
| Rent And Landing Fees | 9.52 Cr | 11.71 Cr | 13.00 Cr | 13.27 Cr |
| Gross Profit | 994.02 Cr | 1.26K Cr | 1.62K Cr | 2.13K Cr |
| Cost Of Revenue | 557.85 Cr | 574.42 Cr | 615.65 Cr | 642.17 Cr |
| Total Revenue | 1.55K Cr | 1.83K Cr | 2.24K Cr | 2.77K Cr |
| Operating Revenue | 1.55K Cr | 1.83K Cr | 2.24K Cr | 2.77K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dish TV India Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.