DBLCivil Construction
Dilip Buildcon Ltd — Profit & Loss Statement
₹387.20
-4.76%
Dilip Buildcon Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 41.57 Cr | 0.00 | 95.31 Cr | 0.00 | 24.93 Cr |
| Tax Rate For Calcs | 0.14 | 0.21 | 0.30 | 0.21 | 0.14 |
| Normalized EBITDA | 2.29K Cr | — | 1.57K Cr | — | 1.00K Cr |
| Total Unusual Items | 288.88 Cr | — | 317.70 Cr | — | 177.07 Cr |
| Total Unusual Items Excluding Goodwill | 288.88 Cr | — | 317.70 Cr | — | 177.07 Cr |
| Net Income From Continuing Operation Net Minority Interest | 640.83 Cr | 4.56 Cr | 194.03 Cr | 1.49 Cr | 0.93 Cr |
| Reconciled Depreciation | 346.18 Cr | — | 378.77 Cr | — | 398.50 Cr |
| Reconciled Cost Of Revenue | 8.56K Cr | — | 10.06K Cr | — | 9.24K Cr |
| EBITDA | 2.58K Cr | — | 1.88K Cr | — | 1.18K Cr |
| EBIT | 2.23K Cr | — | 1.50K Cr | — | 783.34 Cr |
| Net Interest Income | -1.25K Cr | 1.75 Cr | -1.01K Cr | 0.82 Cr | -833.14 Cr |
| Interest Expense | 1.25K Cr | 0.26 Cr | 1.01K Cr | 0.29 Cr | 679.92 Cr |
| Normalized Income | 393.52 Cr | 4.56 Cr | -28.36 Cr | 1.49 Cr | -151.20 Cr |
| Net Income From Continuing And Discontinued Operation | 640.83 Cr | 4.56 Cr | 194.03 Cr | 1.49 Cr | 0.93 Cr |
| Total Expenses | 9.51K Cr | — | 10.97K Cr | — | 9.57K Cr |
| Diluted Average Shares | 12.39 Cr | — | 14.52 Cr | 1.62 Cr | 14.62 Cr |
| Basic Average Shares | 11.16 Cr | — | 14.11 Cr | 1.62 Cr | 14.62 Cr |
| Diluted EPS | 51.71 | — | 13.36 | 0.92 | 0.06 |
| Basic EPS | 57.44 | — | 13.75 | 0.92 | 0.06 |
| Diluted NI Availto Com Stockholders | 640.83 Cr | 4.56 Cr | 194.03 Cr | 1.49 Cr | 0.93 Cr |
| Net Income Common Stockholders | 640.83 Cr | 4.56 Cr | 194.03 Cr | 1.49 Cr | 0.93 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | — | 0.00 | — | 0.00 |
| Net Income | 640.83 Cr | 4.56 Cr | 194.03 Cr | 1.49 Cr | 0.93 Cr |
| Minority Interests | -199.09 Cr | — | -7.01 Cr | — | 2.33 Cr |
| Net Income Including Noncontrolling Interests | 839.92 Cr | 4.56 Cr | 201.04 Cr | 1.49 Cr | -1.39 Cr |
| Net Income Continuous Operations | 839.92 Cr | 4.56 Cr | 201.04 Cr | 1.49 Cr | -1.39 Cr |
| Tax Provision | 141.18 Cr | — | 290.73 Cr | — | 104.81 Cr |
| Pretax Income | 981.10 Cr | 4.56 Cr | 491.77 Cr | 1.49 Cr | 103.42 Cr |
| Other Non Operating Income Expenses | 136.45 Cr | — | 144.21 Cr | — | 0.16 Cr |
| Special Income Charges | 288.88 Cr | — | 317.70 Cr | — | 177.07 Cr |
| Net Non Operating Interest Income Expense | -1.25K Cr | — | -1.01K Cr | — | -833.14 Cr |
| Interest Expense Non Operating | 1.25K Cr | — | 1.01K Cr | — | 679.92 Cr |
| Operating Income | 1.80K Cr | — | 1.04K Cr | — | 758.30 Cr |
| Operating Expense | 952.72 Cr | 0.07 Cr | 909.34 Cr | 0.05 Cr | 336.40 Cr |
| Other Operating Expenses | 376.51 Cr | — | 316.04 Cr | — | -6.97 Cr |
| Depreciation And Amortization In Income Statement | 346.18 Cr | — | 378.77 Cr | — | 398.50 Cr |
| Depreciation Income Statement | 346.18 Cr | — | 378.77 Cr | — | 391.94 Cr |
| Gross Profit | 2.76K Cr | — | 1.95K Cr | — | 1.09K Cr |
| Cost Of Revenue | 8.56K Cr | — | 10.06K Cr | — | 9.24K Cr |
| Total Revenue | 11.32K Cr | 4.63 Cr | 12.01K Cr | 1.54 Cr | 10.33K Cr |
| Operating Revenue | 11.32K Cr | 4.63 Cr | 12.01K Cr | 1.54 Cr | 10.33K Cr |
| Interest Income | — | 2.01 Cr | 115.07 Cr | 1.11 Cr | 68.24 Cr |
| Gain On Sale Of Security | — | -0.08 Cr | — | -0.38 Cr | — |
| Selling General And Administration | — | 0.07 Cr | 21.86 Cr | 0.05 Cr | 22.46 Cr |
| General And Administrative Expense | — | 0.07 Cr | 20.53 Cr | 0.05 Cr | 20.55 Cr |
| Rent Expense Supplemental | — | — | 37.33 Cr | — | 67.43 Cr |
| Other Special Charges | — | — | -338.87 Cr | — | -390.79 Cr |
| Write Off | — | — | 129.23 Cr | — | 213.72 Cr |
| Total Other Finance Cost | — | — | 227.70 Cr | — | 221.46 Cr |
| Interest Income Non Operating | — | — | 115.07 Cr | — | 68.24 Cr |
| Amortization | — | — | 5.37 Cr | — | 6.56 Cr |
| Selling And Marketing Expense | — | — | 1.32 Cr | — | 1.92 Cr |
| Rent And Landing Fees | — | — | 5.43 Cr | — | 4.94 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dilip Buildcon Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.