DIGIKOREMedia & Entertainment
DIGIKORE STUDIOS L — Profit & Loss Statement
₹68.80
-7.48%
DIGIKORE STUDIOS L Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.16 Cr | 0.27 Cr | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.30 | 0.31 |
| Normalized EBITDA | 15.79 Cr | 5.97 Cr | 2.36 Cr | 1.02 Cr |
| Total Unusual Items | -0.63 Cr | 1.03 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | -0.63 Cr | 1.03 Cr | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 9.53 Cr | 3.89 Cr | 0.47 Cr | 0.02 Cr |
| Reconciled Depreciation | 1.18 Cr | 1.04 Cr | 0.92 Cr | 0.26 Cr |
| Reconciled Cost Of Revenue | 7.48 Cr | 9.10 Cr | 12.36 Cr | 2.31 Cr |
| EBITDA | 15.16 Cr | 7.00 Cr | 2.36 Cr | 1.02 Cr |
| EBIT | 13.97 Cr | 5.97 Cr | 1.44 Cr | 0.76 Cr |
| Net Interest Income | -1.32 Cr | -0.72 Cr | -0.40 Cr | -0.73 Cr |
| Interest Expense | 1.20 Cr | 0.72 Cr | 0.40 Cr | 0.73 Cr |
| Normalized Income | 10.00 Cr | 3.12 Cr | 0.47 Cr | 0.02 Cr |
| Net Income From Continuing And Discontinued Operation | 9.53 Cr | 3.89 Cr | 0.47 Cr | 0.02 Cr |
| Total Expenses | 34.53 Cr | 30.75 Cr | 23.30 Cr | 5.39 Cr |
| Rent Expense Supplemental | 5.29 Cr | 3.92 Cr | 1.47 Cr | 0.41 Cr |
| Diluted Average Shares | 0.50 Cr | 0.63 Cr | 0.63 Cr | 0.63 Cr |
| Basic Average Shares | 0.50 Cr | 0.63 Cr | 0.63 Cr | 0.63 Cr |
| Diluted EPS | 19.04 | 6.15 | 0.73 | 0.03 |
| Basic EPS | 19.04 | 6.15 | 0.73 | 0.03 |
| Diluted NI Availto Com Stockholders | 9.53 Cr | 3.89 Cr | 0.47 Cr | 0.02 Cr |
| Average Dilution Earnings | 0.00 | 0.00 | — | — |
| Net Income Common Stockholders | 9.53 Cr | 3.89 Cr | 0.47 Cr | 0.02 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock Dividends | 0.00 | 0.00 | — | — |
| Net Income | 9.53 Cr | 3.89 Cr | 0.47 Cr | 0.02 Cr |
| Net Income Including Noncontrolling Interests | 9.53 Cr | 3.89 Cr | 0.47 Cr | 0.02 Cr |
| Net Income Continuous Operations | 9.53 Cr | 3.89 Cr | 0.47 Cr | 0.02 Cr |
| Tax Provision | 3.24 Cr | 1.35 Cr | 0.58 Cr | 82000.00 |
| Pretax Income | 12.77 Cr | 5.25 Cr | 1.04 Cr | 0.03 Cr |
| Other Non Operating Income Expenses | 1.83 Cr | 0.05 Cr | 16000.00 | 1.28 Cr |
| Special Income Charges | -0.85 Cr | 1.03 Cr | 0.00 | 0.00 |
| Write Off | 0.85 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -1.32 Cr | -0.72 Cr | -0.40 Cr | -0.73 Cr |
| Total Other Finance Cost | 0.12 Cr | 4000.00 | — | — |
| Interest Expense Non Operating | 1.20 Cr | 0.72 Cr | 0.40 Cr | 0.73 Cr |
| Operating Income | 12.68 Cr | 4.91 Cr | 1.58 Cr | -0.51 Cr |
| Operating Expense | 27.05 Cr | 21.66 Cr | 10.94 Cr | 3.08 Cr |
| Other Operating Expenses | 4.18 Cr | 2.42 Cr | 0.92 Cr | 0.37 Cr |
| Depreciation And Amortization In Income Statement | 1.18 Cr | 1.04 Cr | 0.92 Cr | 0.26 Cr |
| Amortization | 0.44 Cr | 0.18 Cr | 0.26 Cr | 0.06 Cr |
| Depreciation Income Statement | 0.75 Cr | 0.86 Cr | 0.66 Cr | 0.20 Cr |
| Selling General And Administration | 4.39 Cr | 2.77 Cr | 2.24 Cr | 0.42 Cr |
| Selling And Marketing Expense | 0.89 Cr | 0.85 Cr | 1.61 Cr | 0.31 Cr |
| General And Administrative Expense | 3.50 Cr | 1.93 Cr | 0.63 Cr | 0.10 Cr |
| Rent And Landing Fees | 5.29 Cr | 3.92 Cr | 1.47 Cr | 0.41 Cr |
| Gross Profit | 39.73 Cr | 26.56 Cr | 12.52 Cr | 2.57 Cr |
| Cost Of Revenue | 7.48 Cr | 9.10 Cr | 12.36 Cr | 2.31 Cr |
| Total Revenue | 47.21 Cr | 35.66 Cr | 24.88 Cr | 4.87 Cr |
| Operating Revenue | 47.21 Cr | 35.66 Cr | 24.88 Cr | 4.87 Cr |
| Other Special Charges | — | -1.03 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DIGIKORE STUDIOS L
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.