DIFFNKGOther Industrial Products
Diffusion Engineers Ltd — Profit & Loss Statement
₹249.80
-1.93%
Diffusion Engineers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.49 Cr | 1.02 Cr | 0.09 Cr | 0.45 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.25 | 0.23 | 0.22 | — |
| Normalized EBITDA | 51.91 Cr | 42.99 Cr | 33.95 Cr | 25.09 Cr | — |
| Total Unusual Items | 2.11 Cr | 4.06 Cr | 0.41 Cr | 2.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 2.11 Cr | 4.06 Cr | 0.41 Cr | 2.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 35.91 Cr | 30.66 Cr | 22.16 Cr | 17.02 Cr | — |
| Reconciled Depreciation | 5.28 Cr | 4.55 Cr | 3.84 Cr | 4.17 Cr | — |
| Reconciled Cost Of Revenue | 222.85 Cr | 185.65 Cr | 180.48 Cr | 143.51 Cr | — |
| EBITDA | 54.02 Cr | 47.05 Cr | 34.35 Cr | 27.10 Cr | — |
| EBIT | 48.74 Cr | 42.50 Cr | 30.51 Cr | 22.94 Cr | — |
| Net Interest Income | 1.93 Cr | -1.31 Cr | -2.01 Cr | -1.05 Cr | — |
| Interest Expense | 1.84 Cr | 1.41 Cr | 1.85 Cr | 0.96 Cr | — |
| Normalized Income | 34.29 Cr | 27.62 Cr | 21.85 Cr | 15.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 35.91 Cr | 30.66 Cr | 22.16 Cr | 17.02 Cr | — |
| Interest Income | 4.20 Cr | 0.45 Cr | 0.28 Cr | 0.34 Cr | 0.21 Cr |
| Total Expenses | 289.18 Cr | 239.22 Cr | 225.70 Cr | 183.56 Cr | — |
| Rent Expense Supplemental | 1.51 Cr | 1.70 Cr | 1.41 Cr | 1.33 Cr | 0.49 Cr |
| Diluted Average Shares | 3.74 Cr | 3.74 Cr | 3.74 Cr | 3.74 Cr | — |
| Basic Average Shares | 3.74 Cr | 3.74 Cr | 3.74 Cr | 3.74 Cr | — |
| Diluted EPS | 9.59 | 8.19 | 5.92 | 4.55 | — |
| Basic EPS | 9.59 | 8.19 | 5.92 | 4.55 | — |
| Diluted NI Availto Com Stockholders | 35.91 Cr | 30.66 Cr | 22.16 Cr | 17.02 Cr | — |
| Net Income Common Stockholders | 35.91 Cr | 30.66 Cr | 22.16 Cr | 17.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 35.91 Cr | 30.66 Cr | 22.16 Cr | 17.02 Cr | — |
| Minority Interests | -0.13 Cr | -0.14 Cr | 0.02 Cr | -0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 36.04 Cr | 30.80 Cr | 22.14 Cr | 17.05 Cr | — |
| Net Income Continuous Operations | 36.04 Cr | 30.80 Cr | 22.14 Cr | 17.05 Cr | — |
| Tax Provision | 10.86 Cr | 10.28 Cr | 6.51 Cr | 4.93 Cr | — |
| Pretax Income | 46.90 Cr | 41.08 Cr | 28.66 Cr | 21.98 Cr | — |
| Other Non Operating Income Expenses | 0.10 Cr | 0.10 Cr | 0.06 Cr | 0.11 Cr | — |
| Special Income Charges | 2.85 Cr | 1.12 Cr | 1.44 Cr | 1.32 Cr | — |
| Other Special Charges | -3.70 Cr | -2.07 Cr | -1.83 Cr | -1.46 Cr | -0.48 Cr |
| Write Off | 0.85 Cr | 0.96 Cr | 0.39 Cr | 0.14 Cr | 0.28 Cr |
| Net Non Operating Interest Income Expense | 1.93 Cr | -1.31 Cr | -2.01 Cr | -1.05 Cr | — |
| Total Other Finance Cost | 0.43 Cr | 0.34 Cr | 0.44 Cr | 0.43 Cr | 0.38 Cr |
| Interest Expense Non Operating | 1.84 Cr | 1.41 Cr | 1.85 Cr | 0.96 Cr | — |
| Interest Income Non Operating | 4.20 Cr | 0.45 Cr | 0.28 Cr | 0.34 Cr | 0.21 Cr |
| Operating Income | 43.97 Cr | 36.59 Cr | 26.81 Cr | 19.48 Cr | — |
| Operating Expense | 66.32 Cr | 53.57 Cr | 45.23 Cr | 40.05 Cr | — |
| Other Operating Expenses | 6.59 Cr | 5.67 Cr | 4.14 Cr | 3.95 Cr | — |
| Depreciation And Amortization In Income Statement | 5.28 Cr | 4.55 Cr | 3.84 Cr | 4.17 Cr | — |
| Amortization | 0.08 Cr | 0.06 Cr | 0.04 Cr | 0.06 Cr | 0.09 Cr |
| Depreciation Income Statement | 5.19 Cr | 4.49 Cr | 3.80 Cr | 4.10 Cr | — |
| Selling General And Administration | 14.93 Cr | 9.82 Cr | 9.38 Cr | 6.98 Cr | 5.70 Cr |
| Selling And Marketing Expense | 5.60 Cr | 2.83 Cr | 3.60 Cr | 3.11 Cr | 2.96 Cr |
| General And Administrative Expense | 9.32 Cr | 7.00 Cr | 5.78 Cr | 3.87 Cr | 2.74 Cr |
| Rent And Landing Fees | 0.72 Cr | 0.90 Cr | 0.62 Cr | 0.55 Cr | 0.46 Cr |
| Gross Profit | 110.29 Cr | 90.15 Cr | 72.04 Cr | 59.54 Cr | — |
| Cost Of Revenue | 222.85 Cr | 185.65 Cr | 180.48 Cr | 143.51 Cr | — |
| Total Revenue | 333.15 Cr | 275.80 Cr | 252.52 Cr | 203.05 Cr | — |
| Operating Revenue | 333.15 Cr | 275.80 Cr | 252.52 Cr | 203.05 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Diffusion Engineers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.