DICINDPrinting Inks

DIC India LtdCash Flow Statement

467.25
-3.67%

DIC India Ltd Cash Flow Statement (Annual)

Metric20242023202220212020
Depreciation18.99 Cr18.13 Cr13.35 Cr14.18 Cr
Free Cash Flow8.10 Cr-28.06 Cr-32.53 Cr-30.61 Cr
Repayment Of Debt-25.00 Cr0.00-35.14 Cr
Issuance Of Debt10.00 Cr15.00 Cr0.00
Capital Expenditure-8.28 Cr-33.32 Cr-69.50 Cr-23.50 Cr
End Cash Position39.13 Cr46.96 Cr67.07 Cr72.77 Cr
Beginning Cash Position46.96 Cr67.07 Cr72.77 Cr33.06 Cr
Changes In Cash-7.84 Cr-20.11 Cr-5.69 Cr39.70 Cr
Financing Cash Flow-18.25 Cr4.64 Cr-8.50 Cr-9.49 Cr
Interest Paid Cff-1.58 Cr-4.10 Cr-0.85 Cr-0.52 Cr
Cash Dividends Paid-0.04 Cr-1.86 Cr-4.59 Cr-5.50 Cr
Net Issuance Payments Of Debt-15.00 Cr15.00 Cr0.00-35.14 Cr
Net Short Term Debt Issuance-15.00 Cr15.00 Cr0.00-35.14 Cr
Short Term Debt Payments-25.00 Cr0.00-35.14 Cr
Short Term Debt Issuance10.00 Cr15.00 Cr0.00
Investing Cash Flow-5.97 Cr-30.00 Cr-34.16 Cr56.31 Cr
Net Other Investing Changes-0.01 Cr0.02 Cr0.82 Cr59.00 Cr
Interest Received Cfi0.46 Cr1.11 Cr1.80 Cr3.24 Cr
Net Investment Purchase And Sale-0.01 Cr0.02 Cr-0.52 Cr59.00 Cr
Net PPE Purchase And Sale-6.41 Cr-31.13 Cr-35.45 Cr-5.93 Cr
Sale Of PPE1.87 Cr2.19 Cr34.05 Cr17.56 Cr
Purchase Of PPE-8.28 Cr-33.32 Cr-69.50 Cr-23.50 Cr
Operating Cash Flow16.38 Cr5.26 Cr36.97 Cr-7.11 Cr
Taxes Refund Paid0.64 Cr-1.81 Cr-4.17 Cr-9.76 Cr
Change In Working Capital-27.79 Cr9.47 Cr14.61 Cr-23.53 Cr
Change In Other Current Liabilities4.01 Cr3.96 Cr3.70 Cr2.94 Cr
Change In Other Current Assets1.32 Cr10.20 Cr9.38 Cr-9.69 Cr
Change In Payable5.17 Cr-36.41 Cr-19.52 Cr79.33 Cr
Change In Inventory-14.59 Cr5.75 Cr39.27 Cr-46.69 Cr
Change In Receivables-22.87 Cr29.02 Cr-17.61 Cr-49.69 Cr
Other Non Cash Items-1.97 Cr2.08 Cr1.22 Cr-3.08 Cr
Provisionand Write Offof Assets2.03 Cr0.98 Cr0.37 Cr-2.41 Cr
Depreciation And Amortization19.09 Cr18.21 Cr13.43 Cr14.30 Cr
Amortization Cash Flow0.10 Cr0.08 Cr0.07 Cr0.12 Cr
Gain Loss On Investment Securities0.02 Cr0.20 Cr-97.63 Cr
Net Foreign Currency Exchange Gain Loss-0.09 Cr-0.07 Cr-0.02 Cr-0.05 Cr
Gain Loss On Sale Of PPE-0.06 Cr-2.83 Cr-32.92 Cr-89000.00
Net Income From Continuing Operations25.90 Cr-28.25 Cr44.31 Cr16.76 Cr
Sale Of Investment0.02 Cr59.00 Cr
Purchase Of Investment0.00-0.52 Cr0.00
Capital Expenditure Reported-69.50 Cr-23.50 Cr-6.05 Cr
Net Investment Properties Purchase And Sale17.50 Cr101.50 Cr
Sale Of Investment Properties17.50 Cr101.50 Cr
Common Stock Dividend Paid-4.13 Cr
Net Long Term Debt Issuance-35.14 Cr
Long Term Debt Payments-35.14 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.