DHUNINVNon Banking Financial Company (NBFC)
Dhunsheri Investments Ltd — Profit & Loss Statement
₹690.30
-9.74%
Dhunsheri Investments Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.29 Cr | 25346.00 | -0.11 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.29 | 0.25 | 0.22 | — |
| Normalized EBITDA | 244.41 Cr | 204.40 Cr | 734.42 Cr | 440.92 Cr | — |
| Total Unusual Items | 21.29 Cr | 87000.00 | -0.42 Cr | 0.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 21.29 Cr | 87000.00 | -0.42 Cr | 0.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 90.78 Cr | 48.86 Cr | 292.76 Cr | 154.03 Cr | — |
| Reconciled Depreciation | 42.77 Cr | 28.96 Cr | 22.07 Cr | 22.77 Cr | — |
| Reconciled Cost Of Revenue | 373.79 Cr | 306.10 Cr | 186.89 Cr | 178.41 Cr | — |
| EBITDA | 265.70 Cr | 204.41 Cr | 734.00 Cr | 441.15 Cr | — |
| EBIT | 222.93 Cr | 175.45 Cr | 711.93 Cr | 418.38 Cr | — |
| Net Interest Income | -6.33 Cr | 3.47 Cr | -2.98 Cr | -5.14 Cr | — |
| Interest Expense | 24.58 Cr | 13.79 Cr | 5.74 Cr | 5.44 Cr | — |
| Interest Income | 18.25 Cr | 17.26 Cr | 2.76 Cr | 0.30 Cr | — |
| Normalized Income | 75.78 Cr | 48.85 Cr | 293.08 Cr | 153.86 Cr | — |
| Net Income From Continuing And Discontinued Operation | 90.78 Cr | 48.86 Cr | 292.76 Cr | 154.03 Cr | — |
| Total Expenses | 503.78 Cr | 318.26 Cr | 223.23 Cr | 197.00 Cr | — |
| Rent Expense Supplemental | 3.59 Cr | 5.30 Cr | 2.64 Cr | 1.75 Cr | — |
| Diluted Average Shares | 0.61 Cr | 0.61 Cr | 0.61 Cr | 0.61 Cr | — |
| Basic Average Shares | 0.61 Cr | 0.61 Cr | 0.61 Cr | 0.61 Cr | — |
| Diluted EPS | 148.88 | 80.14 | 480.16 | 252.63 | — |
| Basic EPS | 148.88 | 80.14 | 480.16 | 252.63 | — |
| Diluted NI Availto Com Stockholders | 90.78 Cr | 48.86 Cr | 292.76 Cr | 154.03 Cr | — |
| Net Income Common Stockholders | 90.78 Cr | 48.86 Cr | 292.76 Cr | 154.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 90.78 Cr | 48.86 Cr | 292.76 Cr | 154.03 Cr | — |
| Minority Interests | -48.94 Cr | -65.70 Cr | -235.72 Cr | -166.34 Cr | — |
| Net Income Including Noncontrolling Interests | 139.72 Cr | 114.56 Cr | 528.48 Cr | 320.38 Cr | — |
| Net Income Continuous Operations | 139.72 Cr | 114.56 Cr | 528.48 Cr | 320.38 Cr | — |
| Tax Provision | 58.63 Cr | 47.10 Cr | 177.71 Cr | 92.57 Cr | — |
| Pretax Income | 198.35 Cr | 161.66 Cr | 706.19 Cr | 412.94 Cr | — |
| Other Non Operating Income Expenses | 51.85 Cr | 50.47 Cr | 64.78 Cr | 54.31 Cr | — |
| Special Income Charges | 21.29 Cr | 87000.00 | -0.42 Cr | 0.23 Cr | — |
| Other Special Charges | -21.29 Cr | -87000.00 | 0.42 Cr | -0.23 Cr | — |
| Net Non Operating Interest Income Expense | -6.33 Cr | 3.47 Cr | -2.98 Cr | -5.14 Cr | — |
| Interest Expense Non Operating | 24.58 Cr | 13.79 Cr | 5.74 Cr | 5.44 Cr | — |
| Interest Income Non Operating | 18.25 Cr | 17.26 Cr | 2.76 Cr | 0.30 Cr | — |
| Operating Income | -8.31 Cr | 61.09 Cr | -5.73 Cr | 57.34 Cr | — |
| Operating Expense | 129.99 Cr | 12.16 Cr | 36.34 Cr | 18.59 Cr | — |
| Other Operating Expenses | 71.81 Cr | 31.75 Cr | 20.26 Cr | 13.40 Cr | — |
| Depreciation And Amortization In Income Statement | 42.77 Cr | 28.96 Cr | 22.07 Cr | 22.77 Cr | — |
| Amortization | 0.09 Cr | 0.09 Cr | 0.03 Cr | 50000.00 | — |
| Depreciation Income Statement | 42.69 Cr | 28.87 Cr | 22.04 Cr | 22.76 Cr | — |
| Selling General And Administration | 17.39 Cr | 10.46 Cr | 7.72 Cr | 4.86 Cr | — |
| Selling And Marketing Expense | 11.91 Cr | 4.96 Cr | 2.26 Cr | 0.00 | — |
| General And Administrative Expense | 5.49 Cr | 5.51 Cr | 5.47 Cr | 4.86 Cr | — |
| Rent And Landing Fees | 3.59 Cr | 5.30 Cr | 2.64 Cr | 1.75 Cr | — |
| Gross Profit | 121.67 Cr | 73.24 Cr | 30.61 Cr | 75.93 Cr | — |
| Cost Of Revenue | 373.79 Cr | 306.10 Cr | 186.89 Cr | 178.41 Cr | — |
| Total Revenue | 495.47 Cr | 379.35 Cr | 217.50 Cr | 254.34 Cr | — |
| Operating Revenue | 495.47 Cr | 379.35 Cr | 217.50 Cr | 254.34 Cr | — |
| Impairment Of Capital Assets | — | — | — | — | 30000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dhunsheri Investments Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.