DVLDiversified
Dhuneseri Ventures Ltd — Profit & Loss Statement
₹187.39
-5.13%
Dhuneseri Ventures Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 5.74 Cr | -848.48 | -0.11 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.21 | 0.25 | 0.20 | — |
| Normalized EBITDA | 243.38 Cr | 235.54 Cr | 746.01 Cr | 478.18 Cr | — |
| Total Unusual Items | 20.82 Cr | -4000.00 | -0.46 Cr | 0.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 20.82 Cr | -4000.00 | -0.46 Cr | 0.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 144.16 Cr | 153.08 Cr | 542.47 Cr | 359.10 Cr | — |
| Reconciled Depreciation | 42.29 Cr | 28.71 Cr | 22.03 Cr | 22.72 Cr | — |
| Reconciled Cost Of Revenue | 370.73 Cr | 300.94 Cr | 186.60 Cr | 178.11 Cr | — |
| EBITDA | 264.20 Cr | 235.54 Cr | 745.55 Cr | 478.41 Cr | — |
| EBIT | 221.91 Cr | 206.83 Cr | 723.52 Cr | 455.68 Cr | — |
| Net Interest Income | 1.78 Cr | 11.77 Cr | 5.19 Cr | 3.12 Cr | — |
| Interest Expense | 24.57 Cr | 13.78 Cr | 5.74 Cr | 5.43 Cr | — |
| Interest Income | 26.36 Cr | 25.55 Cr | 10.92 Cr | 8.54 Cr | — |
| Normalized Income | 129.07 Cr | 153.08 Cr | 542.81 Cr | 358.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 144.16 Cr | 153.08 Cr | 542.47 Cr | 359.10 Cr | — |
| Total Expenses | 499.02 Cr | 325.74 Cr | 219.84 Cr | 195.94 Cr | — |
| Rent Expense Supplemental | 3.59 Cr | 5.30 Cr | 2.64 Cr | 1.75 Cr | — |
| Diluted Average Shares | 3.50 Cr | 3.50 Cr | 3.50 Cr | 3.50 Cr | — |
| Basic Average Shares | 3.50 Cr | 3.50 Cr | 3.50 Cr | 3.50 Cr | — |
| Diluted EPS | 41.16 | 43.71 | 154.88 | 102.53 | — |
| Basic EPS | 41.16 | 43.71 | 154.88 | 102.53 | — |
| Diluted NI Availto Com Stockholders | 144.16 Cr | 153.08 Cr | 542.47 Cr | 359.10 Cr | — |
| Net Income Common Stockholders | 144.16 Cr | 153.08 Cr | 542.47 Cr | 359.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 144.16 Cr | 153.08 Cr | 542.47 Cr | 359.10 Cr | — |
| Minority Interests | 1.18 Cr | 0.98 Cr | 0.58 Cr | -0.73 Cr | — |
| Net Income Including Noncontrolling Interests | 142.97 Cr | 152.10 Cr | 541.89 Cr | 359.82 Cr | — |
| Net Income Continuous Operations | 142.97 Cr | 152.10 Cr | 541.89 Cr | 359.82 Cr | — |
| Tax Provision | 54.36 Cr | 40.95 Cr | 175.90 Cr | 90.43 Cr | — |
| Pretax Income | 197.33 Cr | 193.05 Cr | 717.78 Cr | 450.25 Cr | — |
| Other Non Operating Income Expenses | 50.52 Cr | 50.14 Cr | 64.91 Cr | 54.35 Cr | — |
| Special Income Charges | 20.82 Cr | -4000.00 | -0.46 Cr | 0.23 Cr | — |
| Other Special Charges | -20.82 Cr | 4000.00 | 0.46 Cr | -0.23 Cr | — |
| Net Non Operating Interest Income Expense | 1.78 Cr | 11.77 Cr | 5.19 Cr | 3.12 Cr | — |
| Interest Expense Non Operating | 24.57 Cr | 13.78 Cr | 5.74 Cr | 5.43 Cr | — |
| Interest Income Non Operating | 26.36 Cr | 25.55 Cr | 10.92 Cr | 8.54 Cr | — |
| Operating Income | -20.50 Cr | 25.66 Cr | -13.33 Cr | 43.17 Cr | — |
| Operating Expense | 128.29 Cr | 24.80 Cr | 33.24 Cr | 17.83 Cr | — |
| Other Operating Expenses | 80.97 Cr | 34.42 Cr | 22.03 Cr | 12.94 Cr | — |
| Depreciation And Amortization In Income Statement | 42.29 Cr | 28.71 Cr | 22.03 Cr | 22.72 Cr | — |
| Amortization | 0.09 Cr | 0.09 Cr | 0.03 Cr | 50000.00 | — |
| Depreciation Income Statement | 42.21 Cr | 28.62 Cr | 22.00 Cr | 22.72 Cr | — |
| Selling General And Administration | 5.18 Cr | 5.27 Cr | 5.30 Cr | 4.65 Cr | — |
| General And Administrative Expense | 5.18 Cr | 5.27 Cr | 5.30 Cr | 4.65 Cr | — |
| Rent And Landing Fees | 3.59 Cr | 5.30 Cr | 2.64 Cr | 1.75 Cr | — |
| Gross Profit | 107.78 Cr | 50.46 Cr | 19.90 Cr | 61.00 Cr | — |
| Cost Of Revenue | 370.73 Cr | 300.94 Cr | 186.60 Cr | 178.11 Cr | — |
| Total Revenue | 478.52 Cr | 351.40 Cr | 206.51 Cr | 239.12 Cr | — |
| Operating Revenue | 478.52 Cr | 351.40 Cr | 206.51 Cr | 239.12 Cr | — |
| Selling And Marketing Expense | — | — | — | — | 7.77 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dhuneseri Ventures Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.