DHRUVConsulting Services

Dhruv Consultancy Services LimitedBalance Sheet

27.38
-11.26%

Dhruv Consultancy Services Limited Balance Sheet (Annual)

Metric20252024202320222021
Common Stock18.97 Cr15.89 Cr15.10 Cr14.30 Cr
Total Liabilities Net Minority Interest38.76 Cr48.36 Cr51.15 Cr39.12 Cr
Total Non Current Liabilities Net Minority Interest3.27 Cr6.99 Cr9.38 Cr3.23 Cr
Long Term Debt And Capital Lease Obligation0.84 Cr5.28 Cr7.58 Cr1.74 Cr
Long Term Capital Lease Obligation0.04 Cr2.77 Cr3.36 Cr0.00
Long Term Debt0.81 Cr2.51 Cr4.22 Cr1.74 Cr
Long Term Provisions2.43 Cr1.71 Cr1.80 Cr1.49 Cr
Current Liabilities35.49 Cr41.37 Cr41.76 Cr35.89 Cr
Other Current Liabilities1.49 Cr-1000.004000.0012.55 Cr
Current Debt And Capital Lease Obligation16.95 Cr15.04 Cr11.37 Cr10.28 Cr
Current Capital Lease Obligation2.36 Cr2.01 Cr2.17 Cr0.00
Current Debt14.58 Cr13.02 Cr9.20 Cr10.28 Cr
Current Provisions0.82 Cr-1000.000.19 Cr0.09 Cr
Payables10.81 Cr23.47 Cr22.49 Cr15.61 Cr
Accounts Payable10.81 Cr9.18 Cr15.94 Cr7.69 Cr
Total Assets142.27 Cr114.64 Cr108.19 Cr84.95 Cr
Total Non Current Assets26.62 Cr20.68 Cr22.34 Cr13.77 Cr
Other Non Current Assets12.52 Cr5.47 Cr1000.00-1000.00
Non Current Deferred Taxes Assets1.96 Cr1.51 Cr0.76 Cr1.40 Cr
Investmentin Financial Assets1.06 Cr0.05 Cr0.02 Cr0.07 Cr
Available For Sale Securities1.06 Cr
Goodwill And Other Intangible Assets0.27 Cr0.07 Cr0.08 Cr0.01 Cr
Other Intangible Assets0.27 Cr0.07 Cr0.08 Cr0.01 Cr
Net PPE10.82 Cr17.50 Cr19.65 Cr6.71 Cr
Gross PPE10.82 Cr28.93 Cr26.24 Cr11.21 Cr
Other Properties10.82 Cr8.76 Cr7.34 Cr0.34 Cr
Current Assets115.64 Cr93.96 Cr85.85 Cr71.18 Cr
Other Current Assets59.15 Cr-4000.0049.71 Cr36.57 Cr
Other Receivables0.33 Cr36.30 Cr45.17 Cr34.48 Cr
Accounts Receivable28.38 Cr24.10 Cr17.78 Cr13.36 Cr
Cash Cash Equivalents And Short Term Investments27.79 Cr6.52 Cr7.09 Cr4.24 Cr
Other Short Term Investments20.86 Cr6.00 Cr6.14 Cr3.71 Cr
Cash And Cash Equivalents6.92 Cr0.52 Cr0.95 Cr0.53 Cr
Ordinary Shares Number1.90 Cr1.59 Cr1.51 Cr1.43 Cr
Share Issued1.90 Cr1.59 Cr1.51 Cr1.43 Cr
Net Debt8.46 Cr15.02 Cr12.47 Cr11.49 Cr
Total Debt17.79 Cr20.32 Cr18.95 Cr12.02 Cr
Tangible Book Value103.23 Cr66.21 Cr56.96 Cr45.82 Cr
Invested Capital118.89 Cr81.81 Cr70.46 Cr57.85 Cr
Working Capital80.15 Cr52.59 Cr44.09 Cr35.28 Cr
Net Tangible Assets103.23 Cr66.21 Cr56.96 Cr45.82 Cr
Capital Lease Obligations2.40 Cr4.78 Cr5.53 Cr0.00
Common Stock Equity103.50 Cr66.27 Cr57.04 Cr45.83 Cr
Total Capitalization104.31 Cr68.79 Cr61.26 Cr47.57 Cr
Total Equity Gross Minority Interest103.50 Cr66.27 Cr57.04 Cr45.83 Cr
Stockholders Equity103.50 Cr66.27 Cr57.04 Cr45.83 Cr
Other Equity Interest84.54 Cr50.39 Cr1.45 Cr31.54 Cr
Capital Stock18.97 Cr15.89 Cr15.10 Cr14.30 Cr
Inventory0.000.000.000.00
Other Non Current Liabilities-2000.00-1000.00-1000.00
Non Current Pension And Other Postretirement Benefit Plans1.71 Cr1.80 Cr1.49 Cr1.59 Cr
Pensionand Other Post Retirement Benefit Plans Current0.76 Cr0.19 Cr0.21 Cr0.23 Cr
Other Payable12.58 Cr4.47 Cr3.29 Cr
Dividends Payable3000.000.00
Total Tax Payable1.71 Cr2.07 Cr4.64 Cr4.10 Cr
Accumulated Depreciation-11.43 Cr-6.59 Cr-4.50 Cr-3.75 Cr
Construction In Progress3.91 Cr3.00 Cr0.00
Machinery Furniture Equipment13.94 Cr13.61 Cr8.65 Cr5.95 Cr
Buildings And Improvements2.31 Cr2.29 Cr2.22 Cr2.22 Cr
Properties0.000.000.000.00
Restricted Cash5.36 Cr3.37 Cr3.37 Cr7.03 Cr
Prepaid Assets21.67 Cr12.45 Cr15.73 Cr11.29 Cr
Allowance For Doubtful Accounts Receivable-2.00 Cr-2.07 Cr
Gross Accounts Receivable26.10 Cr19.85 Cr
Cash Financial0.52 Cr0.95 Cr0.53 Cr2.36 Cr
Treasury Shares Number0.00
Retained Earnings25.36 Cr19.67 Cr14.95 Cr8.69 Cr
Additional Paid In Capital25.02 Cr20.82 Cr16.58 Cr16.58 Cr
Trading Securities0.07 Cr0.06 Cr
Taxes Receivable10.53 Cr8.85 Cr
Non Current Deferred Taxes Liabilities0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.