DHPINDOil Equipment & Services
DHP India Ltd — Profit & Loss Statement
₹453.00
-2.53%
DHP India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | 1.78 Cr | — |
| Tax Rate For Calcs | 0.16 | 0.13 | 0.26 | 0.23 | — |
| Normalized EBITDA | 82.71 Cr | 34.31 Cr | 34.92 Cr | 40.81 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 66.53 Cr | 26.40 Cr | 23.43 Cr | 35.61 Cr | — |
| Reconciled Depreciation | 3.59 Cr | 3.68 Cr | 3.14 Cr | 2.06 Cr | — |
| Reconciled Cost Of Revenue | 28.28 Cr | 26.32 Cr | 57.65 Cr | 64.42 Cr | — |
| EBITDA | 82.71 Cr | 34.31 Cr | 34.72 Cr | 48.47 Cr | — |
| EBIT | 79.11 Cr | 30.63 Cr | 31.58 Cr | 46.41 Cr | — |
| Net Interest Income | -0.23 Cr | -0.12 Cr | -0.11 Cr | -0.16 Cr | — |
| Interest Expense | 0.23 Cr | 0.12 Cr | 0.00 | 0.01 Cr | — |
| Normalized Income | 66.53 Cr | 26.40 Cr | 23.57 Cr | 29.73 Cr | — |
| Net Income From Continuing And Discontinued Operation | 66.53 Cr | 26.40 Cr | 23.43 Cr | 35.61 Cr | — |
| Total Expenses | 44.73 Cr | 41.30 Cr | 63.67 Cr | 66.73 Cr | — |
| Diluted NI Availto Com Stockholders | 66.53 Cr | 26.40 Cr | 23.43 Cr | 35.61 Cr | — |
| Net Income Common Stockholders | 66.53 Cr | 26.40 Cr | 23.43 Cr | 35.61 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 66.53 Cr | 26.40 Cr | 23.43 Cr | 35.61 Cr | — |
| Net Income Including Noncontrolling Interests | 66.53 Cr | 26.40 Cr | 23.43 Cr | 35.61 Cr | — |
| Net Income Continuous Operations | 66.53 Cr | 26.40 Cr | 23.43 Cr | 35.61 Cr | — |
| Tax Provision | 12.35 Cr | 4.11 Cr | 8.15 Cr | 10.79 Cr | — |
| Pretax Income | 78.88 Cr | 30.51 Cr | 31.58 Cr | 46.40 Cr | — |
| Other Non Operating Income Expenses | 74.08 Cr | 26.91 Cr | 1.63 Cr | 10.17 Cr | — |
| Net Non Operating Interest Income Expense | -0.23 Cr | -0.12 Cr | -0.11 Cr | -0.16 Cr | — |
| Interest Expense Non Operating | 0.23 Cr | 0.12 Cr | 0.00 | 0.01 Cr | — |
| Operating Income | 5.03 Cr | 3.72 Cr | 30.70 Cr | 37.00 Cr | — |
| Operating Expense | 16.44 Cr | 14.97 Cr | 6.02 Cr | 2.31 Cr | — |
| Other Operating Expenses | 8.26 Cr | 7.77 Cr | 5.24 Cr | 4.43 Cr | — |
| Depreciation And Amortization In Income Statement | 3.59 Cr | 3.68 Cr | 3.14 Cr | 2.06 Cr | — |
| Depreciation Income Statement | 3.59 Cr | 3.68 Cr | 3.14 Cr | 2.06 Cr | — |
| Gross Profit | 21.47 Cr | 18.70 Cr | 36.72 Cr | 39.31 Cr | — |
| Cost Of Revenue | 28.28 Cr | 26.32 Cr | 57.65 Cr | 64.42 Cr | — |
| Total Revenue | 49.76 Cr | 45.02 Cr | 94.37 Cr | 103.73 Cr | — |
| Operating Revenue | 49.76 Cr | 45.02 Cr | 94.37 Cr | 103.73 Cr | — |
| Total Unusual Items | — | 26.41 Cr | -0.19 Cr | 7.65 Cr | 8.39 Cr |
| Total Unusual Items Excluding Goodwill | — | 26.41 Cr | -0.19 Cr | 7.65 Cr | 8.39 Cr |
| Interest Income | — | 0.05 Cr | 0.04 Cr | 0.03 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.23 Cr | 0.28 Cr | 0.28 Cr | 0.22 Cr |
| Diluted Average Shares | — | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr |
| Basic Average Shares | — | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr |
| Diluted EPS | — | 88.02 | 78.10 | 118.69 | 77.13 |
| Basic EPS | — | 88.02 | 78.10 | 118.69 | 77.13 |
| Special Income Charges | — | 0.33 Cr | -0.16 Cr | 0.01 Cr | 8.44 Cr |
| Write Off | — | -0.33 Cr | 0.16 Cr | -8025.00 | -19102.00 |
| Total Other Finance Cost | — | 0.10 Cr | 0.16 Cr | 0.17 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 0.05 Cr | 0.04 Cr | 0.03 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.62 Cr | 0.49 Cr | 0.74 Cr | 0.41 Cr |
| Selling And Marketing Expense | — | 0.23 Cr | 0.02 Cr | 0.29 Cr | 0.12 Cr |
| General And Administrative Expense | — | 0.39 Cr | 0.46 Cr | 0.45 Cr | 0.28 Cr |
| Rent And Landing Fees | — | 0.23 Cr | 0.28 Cr | 0.28 Cr | 0.22 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | — | -0.01 Cr | -8.44 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DHP India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.