DHATREIron & Steel Products
Dhatre Udyog Ltd — Profit & Loss Statement
₹3.14
-8.67%
Dhatre Udyog Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.81 Cr | 35.72 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.28 | 0.28 | 0.35 | — |
| Normalized EBITDA | 3.25 Cr | 16.16 Cr | 7.08 Cr | 0.44 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 2.92 Cr | 102.08 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 2.92 Cr | 102.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.70 Cr | 11.18 Cr | 6.68 Cr | 66.78 Cr | — |
| Reconciled Depreciation | 0.55 Cr | 0.60 Cr | 0.63 Cr | 0.54 Cr | — |
| Reconciled Cost Of Revenue | 132.97 Cr | 190.84 Cr | 95.00 Cr | 7.22 Cr | — |
| EBITDA | 3.25 Cr | 16.16 Cr | 9.99 Cr | 102.52 Cr | — |
| EBIT | 2.40 Cr | 15.57 Cr | 9.36 Cr | 101.99 Cr | — |
| Net Interest Income | 0.00 | 0.00 | -0.07 Cr | 0.01 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.10 Cr | 0.02 Cr | — |
| Normalized Income | 1.70 Cr | 11.18 Cr | 4.58 Cr | 0.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.70 Cr | 11.18 Cr | 6.68 Cr | 66.78 Cr | — |
| Total Expenses | 142.16 Cr | 203.80 Cr | 95.22 Cr | 11.35 Cr | — |
| Diluted NI Availto Com Stockholders | 1.70 Cr | 11.18 Cr | 6.68 Cr | 66.78 Cr | — |
| Net Income Common Stockholders | 1.70 Cr | 11.18 Cr | 6.68 Cr | 66.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.70 Cr | 11.18 Cr | 6.68 Cr | 66.78 Cr | — |
| Net Income Including Noncontrolling Interests | 1.70 Cr | 11.18 Cr | 6.68 Cr | 66.78 Cr | — |
| Net Income Continuous Operations | 1.70 Cr | 11.18 Cr | 6.68 Cr | 66.78 Cr | — |
| Tax Provision | 0.70 Cr | 4.39 Cr | 2.58 Cr | 35.68 Cr | — |
| Pretax Income | 2.40 Cr | 15.57 Cr | 9.26 Cr | 101.96 Cr | — |
| Other Non Operating Income Expenses | 0.30 Cr | 11.60 Cr | 41000.00 | 0.10 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 2.92 Cr | 102.08 Cr | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | -0.07 Cr | 0.01 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.10 Cr | 0.02 Cr | — |
| Operating Income | 2.09 Cr | 3.96 Cr | 6.42 Cr | 0.28 Cr | — |
| Operating Expense | 9.19 Cr | 12.95 Cr | 0.21 Cr | 4.13 Cr | — |
| Other Operating Expenses | 5.07 Cr | 8.01 Cr | 0.56 Cr | 0.07 Cr | — |
| Depreciation And Amortization In Income Statement | 0.85 Cr | 0.60 Cr | 0.63 Cr | 0.54 Cr | — |
| Depreciation Income Statement | 0.85 Cr | 0.60 Cr | 0.63 Cr | 0.54 Cr | — |
| Gross Profit | 11.29 Cr | 16.92 Cr | 6.63 Cr | 4.41 Cr | — |
| Cost Of Revenue | 132.97 Cr | 190.84 Cr | 95.00 Cr | 7.22 Cr | — |
| Total Revenue | 144.25 Cr | 207.76 Cr | 101.64 Cr | 11.62 Cr | — |
| Operating Revenue | 144.25 Cr | 207.76 Cr | 101.64 Cr | 11.62 Cr | — |
| Interest Income | — | 0.04 Cr | 0.03 Cr | 0.04 Cr | 0.01 Cr |
| Rent Expense Supplemental | — | 0.00 | 0.04 Cr | 0.06 Cr | 0.00 |
| Diluted Average Shares | — | 10.85 Cr | 1.09 Cr | 0.55 Cr | 0.55 Cr |
| Basic Average Shares | — | 10.85 Cr | 1.09 Cr | 0.03 Cr | 0.55 Cr |
| Diluted EPS | — | 1.03 | 6.13 | 122.44 | -97.24 |
| Basic EPS | — | 1.03 | 11.54 | 2448.64 | -97.24 |
| Other Special Charges | — | -0.32 Cr | -0.02 Cr | -248.71 Cr | -3.66 Cr |
| Write Off | — | -2.02 Cr | -2.90 Cr | 142.83 Cr | 7.28 Cr |
| Total Other Finance Cost | — | 24000.00 | 37000.00 | 52000.00 | 0.05 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 0.03 Cr | 0.04 Cr | 0.01 Cr |
| Selling General And Administration | — | 2.53 Cr | 0.58 Cr | 0.38 Cr | 2.00 Cr |
| Selling And Marketing Expense | — | 1.97 Cr | 0.02 Cr | 14000.00 | 1.06 Cr |
| General And Administrative Expense | — | 0.56 Cr | 0.55 Cr | 0.38 Cr | 0.94 Cr |
| Rent And Landing Fees | — | 0.00 | 0.04 Cr | 0.06 Cr | 0.00 |
| Impairment Of Capital Assets | — | — | 0.00 | 3.80 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dhatre Udyog Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.