DHARNIFinancial Products Distributor
Dharni Capital Services Ltd — Profit & Loss Statement
₹62.25
+0.08%
Dharni Capital Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.01 Cr | 5762.94 | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 5.21 Cr | 4.28 Cr | 1.60 Cr | 1.34 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.85 Cr | 3.11 Cr | 1.19 Cr | 0.97 Cr | — |
| Reconciled Depreciation | 0.15 Cr | 0.14 Cr | 0.05 Cr | 0.05 Cr | — |
| Reconciled Cost Of Revenue | 1.30 Cr | 0.91 Cr | 0.02 Cr | 37000.00 | — |
| EBITDA | 5.21 Cr | 4.28 Cr | 1.65 Cr | 1.34 Cr | — |
| EBIT | 5.06 Cr | 4.14 Cr | 1.60 Cr | 1.29 Cr | — |
| Net Interest Income | -0.03 Cr | -2000.00 | 0.23 Cr | 0.04 Cr | — |
| Interest Expense | 0.03 Cr | 2000.00 | 3000.00 | 0.00 | — |
| Normalized Income | 3.85 Cr | 3.11 Cr | 1.15 Cr | 0.96 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.85 Cr | 3.11 Cr | 1.19 Cr | 0.97 Cr | — |
| Total Expenses | 4.07 Cr | 5.43 Cr | 3.40 Cr | 13.41 Cr | — |
| Diluted NI Availto Com Stockholders | 3.85 Cr | 3.11 Cr | 1.19 Cr | 0.97 Cr | — |
| Net Income Common Stockholders | 3.85 Cr | 3.11 Cr | 1.19 Cr | 0.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.85 Cr | 3.11 Cr | 1.19 Cr | 0.97 Cr | — |
| Net Income Including Noncontrolling Interests | 3.85 Cr | 3.11 Cr | 1.19 Cr | 0.97 Cr | — |
| Net Income Continuous Operations | 3.85 Cr | 3.11 Cr | 1.19 Cr | 0.97 Cr | — |
| Tax Provision | 1.25 Cr | 1.03 Cr | 0.41 Cr | 0.32 Cr | — |
| Pretax Income | 5.03 Cr | 4.14 Cr | 1.60 Cr | 1.29 Cr | — |
| Other Non Operating Income Expenses | 2.61 Cr | 1.38 Cr | 26000.00 | — | — |
| Net Non Operating Interest Income Expense | -0.03 Cr | -2000.00 | 0.23 Cr | 0.04 Cr | — |
| Interest Expense Non Operating | 0.03 Cr | 2000.00 | 3000.00 | 0.00 | — |
| Operating Income | 2.45 Cr | 2.77 Cr | 1.30 Cr | 1.25 Cr | — |
| Operating Expense | 2.77 Cr | 4.53 Cr | 3.38 Cr | 13.40 Cr | — |
| Other Operating Expenses | 2.62 Cr | 4.39 Cr | 0.74 Cr | 0.89 Cr | — |
| Depreciation And Amortization In Income Statement | 0.15 Cr | 0.14 Cr | 0.05 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.15 Cr | 0.14 Cr | 0.05 Cr | 0.05 Cr | — |
| Gross Profit | 5.22 Cr | 7.29 Cr | 4.69 Cr | 14.65 Cr | — |
| Cost Of Revenue | 1.30 Cr | 0.91 Cr | 0.02 Cr | 37000.00 | — |
| Total Revenue | 6.52 Cr | 8.20 Cr | 4.70 Cr | 14.65 Cr | — |
| Operating Revenue | 6.52 Cr | 8.20 Cr | 4.70 Cr | 14.65 Cr | — |
| Total Unusual Items | — | 0.03 Cr | 0.05 Cr | 23000.00 | -0.01 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.03 Cr | 0.05 Cr | 23000.00 | -0.01 Cr |
| Interest Income | — | 1.02 Cr | 0.23 Cr | 0.04 Cr | 0.00 |
| Rent Expense Supplemental | — | 0.14 Cr | 0.12 Cr | 0.11 Cr | 0.03 Cr |
| Diluted Average Shares | — | 2.03 Cr | 1.60 Cr | 2.04 Cr | 2.04 Cr |
| Basic Average Shares | — | 2.03 Cr | 1.60 Cr | 2.04 Cr | 2.04 Cr |
| Diluted EPS | — | 1.53 | 0.75 | 0.47 | 0.07 |
| Basic EPS | — | 1.53 | 0.75 | 0.47 | 0.07 |
| Special Income Charges | — | 0.00 | 0.00 | 0.00 | -0.01 Cr |
| Write Off | — | 0.00 | 0.00 | 0.00 | 0.01 Cr |
| Total Other Finance Cost | — | 1000.00 | 23000.00 | 1000.00 | 1000.00 |
| Interest Income Non Operating | — | 1.02 Cr | 0.23 Cr | 0.04 Cr | 0.00 |
| Amortization | — | 0.03 Cr | 0.00 | — | — |
| Selling General And Administration | — | 2.56 Cr | 2.48 Cr | 12.36 Cr | 1.59 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.07 Cr | 0.07 Cr | 0.09 Cr |
| General And Administrative Expense | — | 2.51 Cr | 2.41 Cr | 12.28 Cr | 1.50 Cr |
| Rent And Landing Fees | — | 0.14 Cr | 0.12 Cr | 0.11 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dharni Capital Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.