DHARMAJPesticides & Agrochemicals
Dharmaj Crop Guard Ltd — Profit & Loss Statement
₹230.21
-4.07%
Dharmaj Crop Guard Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 76.93 Cr | 66.37 Cr | 45.48 Cr | 46.19 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -2.07 Cr | -20432.38 | — |
| Tax Rate For Calcs | 0.24 | 0.23 | 0.30 | 0.26 | — |
| Normalized EBITDA | 76.93 Cr | 66.37 Cr | 52.45 Cr | 46.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 34.83 Cr | 44.38 Cr | 26.86 Cr | 28.69 Cr | — |
| Reconciled Depreciation | 18.27 Cr | 5.44 Cr | 5.08 Cr | 5.27 Cr | — |
| Reconciled Cost Of Revenue | 744.37 Cr | 519.28 Cr | 431.96 Cr | 314.27 Cr | — |
| EBIT | 58.65 Cr | 60.93 Cr | 40.40 Cr | 40.92 Cr | — |
| Net Interest Income | -12.90 Cr | -3.44 Cr | 2.06 Cr | -2.54 Cr | — |
| Interest Expense | 12.90 Cr | 3.44 Cr | 2.18 Cr | 2.39 Cr | — |
| Normalized Income | 34.83 Cr | 44.38 Cr | 31.75 Cr | 28.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 34.83 Cr | 44.38 Cr | 26.86 Cr | 28.69 Cr | — |
| Total Expenses | 894.54 Cr | 596.60 Cr | 478.69 Cr | 352.57 Cr | — |
| Diluted Average Shares | 3.38 Cr | 3.38 Cr | 2.75 Cr | 3.38 Cr | 3.38 Cr |
| Basic Average Shares | 3.38 Cr | 3.38 Cr | 2.75 Cr | 3.38 Cr | 3.38 Cr |
| Diluted EPS | 10.30 | 13.13 | 9.76 | 8.49 | 6.20 |
| Basic EPS | 10.30 | 13.13 | 9.76 | 8.49 | 6.20 |
| Diluted NI Availto Com Stockholders | 34.83 Cr | 44.38 Cr | 26.86 Cr | 28.69 Cr | — |
| Net Income Common Stockholders | 34.83 Cr | 44.38 Cr | 26.86 Cr | 28.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 34.83 Cr | 44.38 Cr | 26.86 Cr | 28.69 Cr | — |
| Net Income Including Noncontrolling Interests | 34.83 Cr | 44.38 Cr | 26.86 Cr | 28.69 Cr | — |
| Net Income Continuous Operations | 34.83 Cr | 44.38 Cr | 26.86 Cr | 28.69 Cr | — |
| Tax Provision | 10.93 Cr | 13.11 Cr | 11.36 Cr | 9.84 Cr | — |
| Pretax Income | 45.76 Cr | 57.49 Cr | 38.22 Cr | 38.53 Cr | — |
| Other Non Operating Income Expenses | 2.15 Cr | 3.43 Cr | 0.08 Cr | 0.79 Cr | — |
| Net Non Operating Interest Income Expense | -12.90 Cr | -3.44 Cr | 2.06 Cr | -2.54 Cr | — |
| Interest Expense Non Operating | 12.90 Cr | 3.44 Cr | 2.18 Cr | 2.39 Cr | — |
| Operating Income | 56.50 Cr | 57.51 Cr | 43.76 Cr | 39.20 Cr | — |
| Operating Expense | 150.17 Cr | 77.31 Cr | 46.73 Cr | 38.30 Cr | — |
| Other Operating Expenses | 85.11 Cr | 44.12 Cr | 10.95 Cr | 12.78 Cr | — |
| Depreciation And Amortization In Income Statement | 18.27 Cr | 5.44 Cr | 5.08 Cr | 5.27 Cr | — |
| Depreciation Income Statement | 18.27 Cr | 5.44 Cr | 5.02 Cr | 5.27 Cr | — |
| Gross Profit | 206.68 Cr | 134.82 Cr | 90.49 Cr | 77.50 Cr | — |
| Cost Of Revenue | 744.37 Cr | 519.28 Cr | 431.96 Cr | 314.27 Cr | — |
| Total Revenue | 951.04 Cr | 654.10 Cr | 522.45 Cr | 391.77 Cr | — |
| Operating Revenue | 951.04 Cr | 654.10 Cr | 522.45 Cr | 391.77 Cr | — |
| Total Unusual Items | — | -1.97 Cr | -6.96 Cr | -80000.00 | 0.29 Cr |
| Total Unusual Items Excluding Goodwill | — | -1.97 Cr | -6.96 Cr | -80000.00 | 0.29 Cr |
| Interest Income | — | 2.85 Cr | 4.39 Cr | 0.07 Cr | 0.06 Cr |
| Rent Expense Supplemental | — | 0.81 Cr | 0.66 Cr | 0.42 Cr | 0.39 Cr |
| Special Income Charges | — | -2.00 Cr | -6.96 Cr | -80000.00 | 0.29 Cr |
| Other Special Charges | — | 2.00 Cr | 6.96 Cr | 80000.00 | -0.31 Cr |
| Write Off | — | 0.00 | 0.00 | 0.00 | 0.02 Cr |
| Total Other Finance Cost | — | 0.41 Cr | 0.15 Cr | 0.23 Cr | 0.17 Cr |
| Interest Income Non Operating | — | 2.85 Cr | 4.39 Cr | 0.07 Cr | 0.06 Cr |
| Amortization | — | 0.63 Cr | 0.06 Cr | — | — |
| Selling General And Administration | — | 12.89 Cr | 10.53 Cr | 8.60 Cr | 7.71 Cr |
| Selling And Marketing Expense | — | 11.71 Cr | 9.23 Cr | 6.88 Cr | 5.98 Cr |
| General And Administrative Expense | — | 1.18 Cr | 1.29 Cr | 1.72 Cr | 1.73 Cr |
| Rent And Landing Fees | — | 0.81 Cr | 0.66 Cr | 0.42 Cr | 0.39 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dharmaj Crop Guard Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.