DHANUKAPesticides & Agrochemicals
Dhanuka Agritech Limited — Profit & Loss Statement
₹898.40
-4.18%
Dhanuka Agritech Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.97 Cr | 2.43 Cr | 5.90 Cr | 3.34 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.23 | 0.25 | — |
| Normalized EBITDA | 444.59 Cr | 352.70 Cr | 297.64 Cr | 283.58 Cr | — |
| Total Unusual Items | 8.13 Cr | 9.71 Cr | 25.81 Cr | 13.50 Cr | — |
| Total Unusual Items Excluding Goodwill | 8.13 Cr | 9.71 Cr | 25.81 Cr | 13.50 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 296.96 Cr | 239.09 Cr | 233.50 Cr | 208.89 Cr | — |
| Reconciled Depreciation | 55.46 Cr | 40.56 Cr | 17.61 Cr | 16.28 Cr | — |
| Reconciled Cost Of Revenue | 1.22K Cr | 1.07K Cr | 1.12K Cr | 940.13 Cr | — |
| EBITDA | 452.71 Cr | 362.40 Cr | 323.45 Cr | 297.08 Cr | — |
| EBIT | 397.25 Cr | 321.84 Cr | 305.84 Cr | 280.80 Cr | — |
| Net Interest Income | 15.33 Cr | 16.55 Cr | 14.75 Cr | 10.43 Cr | — |
| Interest Expense | 5.11 Cr | 3.09 Cr | 3.12 Cr | 3.20 Cr | — |
| Interest Income | 20.44 Cr | 19.64 Cr | 18.00 Cr | 13.87 Cr | — |
| Normalized Income | 290.81 Cr | 231.81 Cr | 213.60 Cr | 198.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | 296.96 Cr | 239.09 Cr | 233.50 Cr | 208.89 Cr | — |
| Total Expenses | 1.65K Cr | 1.45K Cr | 1.41K Cr | 1.21K Cr | — |
| Rent Expense Supplemental | 23.07 Cr | 20.01 Cr | 16.87 Cr | 14.06 Cr | — |
| Diluted Average Shares | 4.53 Cr | 4.56 Cr | 4.64 Cr | 4.66 Cr | — |
| Basic Average Shares | 4.53 Cr | 4.56 Cr | 4.64 Cr | 4.66 Cr | — |
| Diluted EPS | 65.55 | 52.46 | 50.35 | 44.85 | — |
| Basic EPS | 65.55 | 52.46 | 50.35 | 44.85 | — |
| Diluted NI Availto Com Stockholders | 296.96 Cr | 239.09 Cr | 233.50 Cr | 208.89 Cr | — |
| Net Income Common Stockholders | 296.96 Cr | 239.09 Cr | 233.50 Cr | 208.89 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 296.96 Cr | 239.09 Cr | 233.50 Cr | 208.89 Cr | — |
| Net Income Including Noncontrolling Interests | 296.96 Cr | 239.09 Cr | 233.50 Cr | 208.89 Cr | — |
| Net Income Continuous Operations | 296.96 Cr | 239.09 Cr | 233.50 Cr | 208.89 Cr | — |
| Tax Provision | 95.18 Cr | 79.66 Cr | 69.22 Cr | 68.70 Cr | — |
| Pretax Income | 392.14 Cr | 318.75 Cr | 302.72 Cr | 277.60 Cr | — |
| Other Non Operating Income Expenses | 7.53 Cr | 5.61 Cr | 0.82 Cr | 5.78 Cr | — |
| Special Income Charges | 3.78 Cr | 0.89 Cr | 21.33 Cr | 0.43 Cr | — |
| Other Special Charges | -3.78 Cr | -0.89 Cr | -21.46 Cr | -0.62 Cr | — |
| Impairment Of Capital Assets | 0.00 | 68000.00 | 0.13 Cr | 0.19 Cr | — |
| Net Non Operating Interest Income Expense | 15.33 Cr | 16.55 Cr | 14.75 Cr | 10.43 Cr | — |
| Interest Expense Non Operating | 5.11 Cr | 3.09 Cr | 3.12 Cr | 3.20 Cr | — |
| Interest Income Non Operating | 20.44 Cr | 19.64 Cr | 18.00 Cr | 13.87 Cr | — |
| Operating Income | 362.11 Cr | 287.44 Cr | 267.58 Cr | 249.02 Cr | — |
| Operating Expense | 426.90 Cr | 371.84 Cr | 298.17 Cr | 272.44 Cr | — |
| Other Operating Expenses | 108.55 Cr | 93.62 Cr | 78.01 Cr | 65.33 Cr | — |
| Depreciation And Amortization In Income Statement | 55.46 Cr | 40.56 Cr | 17.61 Cr | 16.28 Cr | — |
| Amortization | 4.39 Cr | 0.40 Cr | 0.42 Cr | 0.42 Cr | — |
| Depreciation Income Statement | 51.07 Cr | 40.16 Cr | 17.19 Cr | 15.85 Cr | — |
| Research And Development | 3.10 Cr | 2.10 Cr | 2.45 Cr | 3.85 Cr | — |
| Selling General And Administration | 88.94 Cr | 84.74 Cr | 72.90 Cr | 67.37 Cr | — |
| Selling And Marketing Expense | 67.01 Cr | 63.16 Cr | 58.07 Cr | 53.28 Cr | — |
| General And Administrative Expense | 21.93 Cr | 21.58 Cr | 14.83 Cr | 14.09 Cr | — |
| Rent And Landing Fees | 23.07 Cr | 20.01 Cr | 16.87 Cr | 14.06 Cr | — |
| Gross Profit | 789.01 Cr | 659.28 Cr | 565.75 Cr | 521.46 Cr | — |
| Cost Of Revenue | 1.22K Cr | 1.07K Cr | 1.12K Cr | 940.13 Cr | — |
| Total Revenue | 2.01K Cr | 1.73K Cr | 1.68K Cr | 1.46K Cr | — |
| Operating Revenue | 2.01K Cr | 1.73K Cr | 1.68K Cr | 1.46K Cr | — |
| Total Other Finance Cost | — | 0.18 Cr | 0.13 Cr | 0.23 Cr | 0.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dhanuka Agritech Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.