DHANIOther Financial Services
Dhani Services Ltd — Profit & Loss Statement
₹51.06
+0.00%
Dhani Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -13.40 Cr | -49.99 Cr | -3.91 Cr | 8.11 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.05 | 0.04 | — |
| Normalized EBITDA | 13.36 Cr | 4.98 Cr | -274.68 Cr | -893.17 Cr | — |
| Total Unusual Items | -44.67 Cr | -166.62 Cr | -75.49 Cr | 180.53 Cr | — |
| Total Unusual Items Excluding Goodwill | -44.67 Cr | -166.62 Cr | -75.49 Cr | 180.53 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -54.82 Cr | -375.21 Cr | -479.58 Cr | -866.35 Cr | — |
| Reconciled Depreciation | 30.14 Cr | 62.74 Cr | 90.80 Cr | 94.99 Cr | — |
| Reconciled Cost Of Revenue | 293.11 Cr | 436.80 Cr | 731.53 Cr | 1.13K Cr | — |
| EBITDA | -31.30 Cr | -161.63 Cr | -350.17 Cr | -712.64 Cr | — |
| EBIT | -61.44 Cr | -224.37 Cr | -440.97 Cr | -807.63 Cr | — |
| Normalized Income | -23.55 Cr | -258.57 Cr | -408.00 Cr | -1.04K Cr | — |
| Net Income From Continuing And Discontinued Operation | -54.82 Cr | -375.21 Cr | -479.58 Cr | -866.35 Cr | — |
| Total Expenses | 445.26 Cr | 629.34 Cr | 985.94 Cr | 2.29K Cr | — |
| Diluted Average Shares | 57.70 Cr | 57.81 Cr | 58.09 Cr | 56.87 Cr | — |
| Basic Average Shares | 57.70 Cr | 57.81 Cr | 57.72 Cr | 56.23 Cr | — |
| Diluted EPS | -0.95 | -6.49 | -8.31 | -15.30 | — |
| Basic EPS | -0.95 | -6.49 | -8.31 | -15.30 | — |
| Diluted NI Availto Com Stockholders | -54.82 Cr | -375.21 Cr | -479.58 Cr | -866.35 Cr | — |
| Net Income Common Stockholders | -54.82 Cr | -375.21 Cr | -479.58 Cr | -866.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -54.82 Cr | -375.21 Cr | -479.58 Cr | -866.35 Cr | — |
| Minority Interests | 12.83 Cr | -1.26 Cr | 1.73 Cr | -5.99 Cr | — |
| Net Income Including Noncontrolling Interests | -67.65 Cr | -373.94 Cr | -481.31 Cr | -860.37 Cr | — |
| Net Income Continuous Operations | -67.65 Cr | -373.94 Cr | -481.31 Cr | -860.37 Cr | — |
| Tax Provision | 53.66 Cr | 39.44 Cr | -26.28 Cr | -40.48 Cr | — |
| Pretax Income | -13.99 Cr | -334.50 Cr | -507.59 Cr | -900.85 Cr | — |
| Other Non Operating Income Expenses | 92.11 Cr | 56.49 Cr | 36.37 Cr | 16.38 Cr | — |
| Special Income Charges | -55.61 Cr | -184.44 Cr | -99.05 Cr | 162.19 Cr | — |
| Write Off | 55.61 Cr | 184.44 Cr | 80.75 Cr | -62.73 Cr | — |
| Operating Income | -61.44 Cr | -224.37 Cr | -432.17 Cr | -1.04K Cr | — |
| Operating Expense | 152.16 Cr | 192.54 Cr | 254.41 Cr | 1.16K Cr | — |
| Other Operating Expenses | 122.02 Cr | 129.80 Cr | 72.52 Cr | 527.27 Cr | — |
| Depreciation And Amortization In Income Statement | 30.14 Cr | 62.74 Cr | 90.80 Cr | 94.99 Cr | — |
| Depreciation Income Statement | 30.14 Cr | 62.74 Cr | 58.72 Cr | 63.34 Cr | — |
| Gross Profit | 90.72 Cr | -31.83 Cr | -177.76 Cr | 120.95 Cr | — |
| Cost Of Revenue | 293.11 Cr | 436.80 Cr | 731.53 Cr | 1.13K Cr | — |
| Total Revenue | 383.82 Cr | 404.97 Cr | 553.77 Cr | 1.25K Cr | — |
| Operating Revenue | 383.82 Cr | 404.97 Cr | 553.77 Cr | 1.25K Cr | — |
| Net Interest Income | — | 15.21 Cr | -36.97 Cr | -62.89 Cr | -175.27 Cr |
| Interest Expense | — | 40.94 Cr | 66.62 Cr | 93.23 Cr | 195.63 Cr |
| Interest Income | — | 57.62 Cr | 34.45 Cr | 40.99 Cr | 48.36 Cr |
| Rent Expense Supplemental | — | 7.31 Cr | 11.64 Cr | 11.36 Cr | 8.32 Cr |
| Other Special Charges | — | 6.78 Cr | 18.26 Cr | -101.03 Cr | 8.78 Cr |
| Impairment Of Capital Assets | — | 0.00 | 0.04 Cr | 1.57 Cr | 0.28 Cr |
| Net Non Operating Interest Income Expense | — | 15.21 Cr | -36.97 Cr | -62.89 Cr | -175.27 Cr |
| Total Other Finance Cost | — | 1.46 Cr | 4.81 Cr | 10.65 Cr | 27.99 Cr |
| Interest Expense Non Operating | — | 40.94 Cr | 66.62 Cr | 93.23 Cr | 195.63 Cr |
| Interest Income Non Operating | — | 57.62 Cr | 34.45 Cr | 40.99 Cr | 48.36 Cr |
| Amortization | — | 25.20 Cr | 32.08 Cr | 31.64 Cr | 29.62 Cr |
| Selling General And Administration | — | 62.59 Cr | 127.46 Cr | 438.77 Cr | 142.18 Cr |
| Selling And Marketing Expense | — | 13.30 Cr | 66.35 Cr | 300.65 Cr | 56.63 Cr |
| General And Administrative Expense | — | 49.29 Cr | 61.12 Cr | 138.11 Cr | 85.54 Cr |
| Rent And Landing Fees | — | 7.31 Cr | 11.64 Cr | 11.36 Cr | 8.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dhani Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.