DHANROTOOther Textile Products

Dhanalaxmi Roto Spinners LtdProfit & Loss Statement

72.98
+1.53%

Dhanalaxmi Roto Spinners Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-8890.100.32 Cr-0.17 Cr-0.09 Cr
Tax Rate For Calcs0.260.250.290.31
Normalized EBITDA12.80 Cr17.39 Cr10.37 Cr11.59 Cr
Total Unusual Items-34000.001.28 Cr-0.60 Cr-0.30 Cr
Total Unusual Items Excluding Goodwill-34000.001.28 Cr-0.60 Cr-0.30 Cr
Net Income From Continuing Operation Net Minority Interest8.54 Cr13.07 Cr6.65 Cr7.33 Cr
Reconciled Depreciation0.26 Cr0.30 Cr0.28 Cr0.26 Cr
Reconciled Cost Of Revenue170.35 Cr180.10 Cr188.43 Cr105.22 Cr
EBITDA12.80 Cr18.66 Cr9.77 Cr11.29 Cr
EBIT12.54 Cr18.36 Cr9.49 Cr11.04 Cr
Net Interest Income-0.97 Cr-0.86 Cr0.31 Cr0.22 Cr
Interest Expense0.97 Cr0.86 Cr0.13 Cr0.46 Cr
Normalized Income8.54 Cr12.12 Cr7.08 Cr7.54 Cr
Net Income From Continuing And Discontinued Operation8.54 Cr13.07 Cr6.65 Cr7.33 Cr
Total Expenses179.87 Cr188.88 Cr196.60 Cr111.47 Cr
Diluted Average Shares0.78 Cr0.78 Cr0.78 Cr0.78 Cr
Basic Average Shares0.78 Cr0.78 Cr0.78 Cr0.78 Cr
Diluted EPS10.9533.528.539.40
Basic EPS10.9533.528.539.40
Diluted NI Availto Com Stockholders8.54 Cr13.07 Cr6.65 Cr7.33 Cr
Net Income Common Stockholders8.54 Cr13.07 Cr6.65 Cr7.33 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income8.54 Cr13.07 Cr6.65 Cr7.33 Cr
Net Income Including Noncontrolling Interests8.54 Cr13.07 Cr6.65 Cr7.33 Cr
Net Income Continuous Operations8.54 Cr13.07 Cr6.65 Cr7.33 Cr
Tax Provision3.02 Cr4.43 Cr2.71 Cr3.25 Cr
Pretax Income11.56 Cr17.50 Cr9.36 Cr10.58 Cr
Other Non Operating Income Expenses6.94 Cr9.37 Cr5.06 Cr2.84 Cr
Special Income Charges-34000.001.28 Cr-0.60 Cr-0.25 Cr
Other Special Charges34000.00-1.28 Cr0.02 Cr0.07 Cr
Net Non Operating Interest Income Expense-0.97 Cr-0.86 Cr0.31 Cr0.22 Cr
Interest Expense Non Operating0.97 Cr0.86 Cr0.13 Cr0.46 Cr
Operating Income5.60 Cr7.73 Cr4.56 Cr7.80 Cr
Operating Expense9.52 Cr8.78 Cr8.17 Cr6.25 Cr
Depreciation And Amortization In Income Statement0.26 Cr0.30 Cr0.28 Cr0.26 Cr
Depreciation Income Statement0.26 Cr0.30 Cr0.28 Cr0.26 Cr
Selling General And Administration6.48 Cr5.91 Cr5.12 Cr2.97 Cr
General And Administrative Expense6.48 Cr5.91 Cr3.68 Cr2.01 Cr
Gross Profit15.12 Cr16.51 Cr12.74 Cr14.05 Cr
Cost Of Revenue170.35 Cr180.10 Cr188.43 Cr105.22 Cr
Total Revenue185.47 Cr196.60 Cr201.17 Cr119.27 Cr
Operating Revenue185.47 Cr196.60 Cr201.17 Cr119.27 Cr
Interest Income1.95 Cr1.09 Cr1.06 Cr0.67 Cr
Rent Expense Supplemental0.13 Cr0.13 Cr0.11 Cr0.19 Cr
Net Income Discontinuous Operations0.000.000.000.00
Write Off0.06 Cr0.58 Cr0.18 Cr1.32 Cr
Total Other Finance Cost0.72 Cr0.65 Cr0.38 Cr0.28 Cr
Interest Income Non Operating1.95 Cr1.09 Cr1.06 Cr0.67 Cr
Other Operating Expenses0.53 Cr0.36 Cr0.69 Cr0.14 Cr
Amortization0.000.00395.00395.00
Selling And Marketing Expense1.58 Cr1.44 Cr0.96 Cr0.32 Cr
Rent And Landing Fees0.13 Cr0.13 Cr0.11 Cr0.19 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.