DBOLSugar
Dhampur Bio Organics Ltd — Profit & Loss Statement
₹116.10
+5.72%
Dhampur Bio Organics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Write Off | 0.58 Cr | 0.00 | 0.00 | 0.89 Cr |
| Total Expenses | 1.76K Cr | 1.75K Cr | 2.19K Cr | 1.37K Cr |
| Tax Effect Of Unusual Items | -0.16 Cr | 3.86 Cr | -0.03 Cr | -0.44 Cr |
| Tax Rate For Calcs | 0.06 | 0.29 | 0.17 | 0.20 |
| Normalized EBITDA | 136.56 Cr | 145.01 Cr | 213.55 Cr | 192.34 Cr |
| Total Unusual Items | -2.41 Cr | 13.32 Cr | -0.17 Cr | -2.22 Cr |
| Total Unusual Items Excluding Goodwill | -2.41 Cr | 13.32 Cr | -0.17 Cr | -2.22 Cr |
| Net Income From Continuing Operation Net Minority Interest | 14.69 Cr | 46.49 Cr | 111.10 Cr | 102.33 Cr |
| Reconciled Depreciation | 53.89 Cr | 49.48 Cr | 40.53 Cr | 30.79 Cr |
| Reconciled Cost Of Revenue | 1.49K Cr | 1.47K Cr | 1.92K Cr | 1.19K Cr |
| EBITDA | 134.15 Cr | 158.33 Cr | 213.38 Cr | 190.12 Cr |
| EBIT | 80.26 Cr | 108.85 Cr | 172.85 Cr | 158.83 Cr |
| Net Interest Income | -65.51 Cr | -43.02 Cr | -40.36 Cr | -29.17 Cr |
| Interest Expense | 64.55 Cr | 43.36 Cr | 38.08 Cr | 29.42 Cr |
| Interest Income | 1.59 Cr | 2.31 Cr | 0.48 Cr | 0.52 Cr |
| Normalized Income | 16.94 Cr | 37.03 Cr | 111.24 Cr | 104.11 Cr |
| Net Income From Continuing And Discontinued Operation | 14.69 Cr | 46.49 Cr | 111.10 Cr | 102.33 Cr |
| Rent Expense Supplemental | 3.55 Cr | 3.87 Cr | 2.87 Cr | 1.42 Cr |
| Diluted Average Shares | 6.64 Cr | 6.64 Cr | 6.64 Cr | 6.64 Cr |
| Basic Average Shares | 6.64 Cr | 6.64 Cr | 6.64 Cr | 6.64 Cr |
| Diluted EPS | 2.21 | 7.00 | 16.74 | 15.41 |
| Basic EPS | 2.21 | 7.00 | 16.74 | 15.41 |
| Diluted NI Availto Com Stockholders | 14.69 Cr | 46.49 Cr | 111.10 Cr | 102.33 Cr |
| Net Income Common Stockholders | 14.69 Cr | 46.49 Cr | 111.10 Cr | 102.33 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 14.69 Cr | 46.49 Cr | 111.10 Cr | 102.33 Cr |
| Net Income Including Noncontrolling Interests | 14.69 Cr | 46.49 Cr | 111.10 Cr | 102.33 Cr |
| Net Income Continuous Operations | 14.69 Cr | 46.49 Cr | 111.10 Cr | 102.33 Cr |
| Tax Provision | 1.02 Cr | 19.00 Cr | 23.67 Cr | 27.08 Cr |
| Pretax Income | 15.71 Cr | 65.49 Cr | 134.77 Cr | 129.41 Cr |
| Other Non Operating Income Expenses | 1.66 Cr | 0.91 Cr | 4.12 Cr | 5.05 Cr |
| Special Income Charges | -2.41 Cr | 13.32 Cr | -0.17 Cr | -2.22 Cr |
| Other Special Charges | 1.44 Cr | -13.79 Cr | -0.03 Cr | -1.67 Cr |
| Restructuring And Mergern Acquisition | 0.39 Cr | 0.47 Cr | 0.20 Cr | 3.00 Cr |
| Net Non Operating Interest Income Expense | -65.51 Cr | -43.02 Cr | -40.36 Cr | -29.17 Cr |
| Total Other Finance Cost | 2.55 Cr | 1.97 Cr | 2.76 Cr | 0.27 Cr |
| Interest Expense Non Operating | 64.55 Cr | 43.36 Cr | 38.08 Cr | 29.42 Cr |
| Interest Income Non Operating | 1.59 Cr | 2.31 Cr | 0.48 Cr | 0.52 Cr |
| Operating Income | 82.03 Cr | 92.87 Cr | 171.90 Cr | 155.76 Cr |
| Operating Expense | 274.32 Cr | 271.75 Cr | 279.15 Cr | 182.09 Cr |
| Other Operating Expenses | 91.01 Cr | 82.04 Cr | 73.90 Cr | 63.00 Cr |
| Depreciation And Amortization In Income Statement | 53.89 Cr | 49.48 Cr | 40.53 Cr | 31.29 Cr |
| Depreciation Income Statement | 53.89 Cr | 49.48 Cr | 40.53 Cr | 31.29 Cr |
| Selling General And Administration | 43.90 Cr | 64.24 Cr | 94.46 Cr | 49.98 Cr |
| Selling And Marketing Expense | 30.69 Cr | 43.69 Cr | 84.04 Cr | 42.68 Cr |
| General And Administrative Expense | 13.21 Cr | 20.55 Cr | 10.42 Cr | 7.30 Cr |
| Rent And Landing Fees | 3.55 Cr | 3.87 Cr | 2.87 Cr | 1.42 Cr |
| Gross Profit | 356.35 Cr | 364.62 Cr | 451.05 Cr | 337.85 Cr |
| Cost Of Revenue | 1.49K Cr | 1.47K Cr | 1.92K Cr | 1.19K Cr |
| Total Revenue | 1.84K Cr | 1.84K Cr | 2.37K Cr | 1.53K Cr |
| Operating Revenue | 1.84K Cr | 1.84K Cr | 2.37K Cr | 1.53K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dhampur Bio Organics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.