DHABRIYAPlastic Products - Industrial
Dhabriya Polywood Ltd — Profit & Loss Statement
₹285.95
-8.18%
Dhabriya Polywood Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1446.20 | 31928.00 | — |
| Tax Rate For Calcs | 0.27 | 0.28 | 0.21 | 0.25 | — |
| Normalized EBITDA | 38.09 Cr | 31.53 Cr | 18.25 Cr | 13.72 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 7000.00 | 0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 7000.00 | 0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.03 Cr | 14.08 Cr | 8.49 Cr | 5.09 Cr | — |
| Reconciled Depreciation | 8.63 Cr | 6.90 Cr | 3.78 Cr | 3.39 Cr | — |
| Reconciled Cost Of Revenue | 123.33 Cr | 116.82 Cr | 120.61 Cr | 94.62 Cr | — |
| EBITDA | 38.09 Cr | 31.53 Cr | 18.25 Cr | 13.73 Cr | — |
| EBIT | 29.46 Cr | 24.64 Cr | 14.48 Cr | 10.34 Cr | — |
| Net Interest Income | -4.85 Cr | -5.09 Cr | -3.85 Cr | -3.75 Cr | — |
| Interest Expense | 4.85 Cr | 5.09 Cr | 3.55 Cr | 3.58 Cr | — |
| Normalized Income | 18.03 Cr | 14.08 Cr | 8.49 Cr | 5.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.03 Cr | 14.08 Cr | 8.49 Cr | 5.09 Cr | — |
| Total Expenses | 206.23 Cr | 187.52 Cr | 156.53 Cr | 123.32 Cr | — |
| Diluted Average Shares | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr | — |
| Basic Average Shares | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr | — |
| Diluted EPS | 16.65 | 13.01 | 7.84 | 4.70 | — |
| Basic EPS | 16.65 | 13.01 | 7.84 | 4.70 | — |
| Diluted NI Availto Com Stockholders | 18.03 Cr | 14.08 Cr | 8.49 Cr | 5.09 Cr | — |
| Net Income Common Stockholders | 18.03 Cr | 14.08 Cr | 8.49 Cr | 5.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.03 Cr | 14.08 Cr | 8.49 Cr | 5.09 Cr | — |
| Minority Interests | 0.00 | -2000.00 | -9000.00 | -5000.00 | — |
| Net Income Including Noncontrolling Interests | 18.03 Cr | 14.08 Cr | 8.49 Cr | 5.09 Cr | — |
| Net Income Continuous Operations | 18.03 Cr | 14.08 Cr | 8.49 Cr | 5.09 Cr | — |
| Tax Provision | 6.58 Cr | 5.47 Cr | 2.44 Cr | 1.67 Cr | — |
| Pretax Income | 24.61 Cr | 19.55 Cr | 10.93 Cr | 6.76 Cr | — |
| Other Non Operating Income Expenses | 0.59 Cr | 0.52 Cr | 0.08 Cr | 0.05 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 7000.00 | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -4.85 Cr | -5.09 Cr | -3.85 Cr | -3.75 Cr | — |
| Interest Expense Non Operating | 4.85 Cr | 5.09 Cr | 3.55 Cr | 3.58 Cr | — |
| Operating Income | 28.88 Cr | 24.11 Cr | 14.64 Cr | 10.32 Cr | — |
| Operating Expense | 82.91 Cr | 70.70 Cr | 35.92 Cr | 28.71 Cr | — |
| Other Operating Expenses | 37.17 Cr | 31.00 Cr | 0.44 Cr | 0.33 Cr | — |
| Depreciation And Amortization In Income Statement | 8.63 Cr | 6.90 Cr | 3.78 Cr | 3.39 Cr | — |
| Depreciation Income Statement | 8.63 Cr | 6.90 Cr | 3.78 Cr | 3.39 Cr | — |
| Gross Profit | 111.78 Cr | 94.81 Cr | 50.57 Cr | 39.02 Cr | — |
| Cost Of Revenue | 123.33 Cr | 116.82 Cr | 120.61 Cr | 94.62 Cr | — |
| Total Revenue | 235.11 Cr | 211.63 Cr | 171.17 Cr | 133.64 Cr | — |
| Operating Revenue | 235.11 Cr | 211.63 Cr | 171.17 Cr | 133.64 Cr | — |
| Interest Income | — | 0.23 Cr | 0.16 Cr | 0.12 Cr | 0.27 Cr |
| Rent Expense Supplemental | — | 1.17 Cr | 1.15 Cr | 1.23 Cr | 1.12 Cr |
| Total Other Finance Cost | — | 0.36 Cr | 0.46 Cr | 0.29 Cr | 0.34 Cr |
| Interest Income Non Operating | — | 0.23 Cr | 0.16 Cr | 0.12 Cr | 0.27 Cr |
| Selling General And Administration | — | 8.57 Cr | 5.84 Cr | 4.22 Cr | 3.40 Cr |
| Selling And Marketing Expense | — | 6.22 Cr | 3.64 Cr | 2.47 Cr | 2.18 Cr |
| General And Administrative Expense | — | 2.35 Cr | 2.20 Cr | 1.75 Cr | 1.22 Cr |
| Rent And Landing Fees | — | 1.00 Cr | 0.93 Cr | 0.93 Cr | 0.83 Cr |
| Other Special Charges | — | — | -7000.00 | -0.01 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dhabriya Polywood Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.