DEVLABGems, Jewellery And Watches
Dev Labtech Venture Ltd — Profit & Loss Statement
₹93.58
+0.00%
Dev Labtech Venture Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.28 | 0.17 | — |
| Normalized EBITDA | 3.08 Cr | 2.88 Cr | 1.91 Cr | 0.70 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.16 Cr | 0.11 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.16 Cr | 0.11 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.29 Cr | 1.34 Cr | 1.02 Cr | 0.49 Cr | — |
| Reconciled Depreciation | 0.61 Cr | 0.50 Cr | 0.55 Cr | 0.09 Cr | — |
| Reconciled Cost Of Revenue | 41.32 Cr | 34.68 Cr | 26.43 Cr | 24.90 Cr | — |
| EBITDA | 3.08 Cr | 2.88 Cr | 2.07 Cr | 0.81 Cr | — |
| EBIT | 1.97 Cr | 1.95 Cr | 1.51 Cr | 0.73 Cr | — |
| Net Interest Income | -0.12 Cr | -0.12 Cr | -0.10 Cr | -0.14 Cr | — |
| Interest Expense | 0.12 Cr | 0.12 Cr | 0.10 Cr | 0.13 Cr | — |
| Normalized Income | 1.29 Cr | 1.34 Cr | 0.90 Cr | 0.40 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.29 Cr | 1.34 Cr | 1.02 Cr | 0.49 Cr | — |
| Total Expenses | 50.45 Cr | 41.28 Cr | 28.93 Cr | 26.36 Cr | — |
| Diluted NI Availto Com Stockholders | 1.29 Cr | 1.34 Cr | 1.02 Cr | 0.49 Cr | — |
| Net Income Common Stockholders | 1.29 Cr | 1.34 Cr | 1.02 Cr | 0.49 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.29 Cr | 1.34 Cr | 1.02 Cr | 0.49 Cr | — |
| Net Income Including Noncontrolling Interests | 1.29 Cr | 1.34 Cr | 1.02 Cr | 0.49 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 1.29 Cr | 1.34 Cr | 1.02 Cr | 0.49 Cr | — |
| Tax Provision | 0.55 Cr | 0.49 Cr | 0.39 Cr | 0.10 Cr | — |
| Pretax Income | 1.85 Cr | 1.83 Cr | 1.41 Cr | 0.59 Cr | — |
| Other Non Operating Income Expenses | 38000.00 | 81000.00 | — | 36000.00 | 0.01 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.16 Cr | 0.11 Cr | — |
| Net Non Operating Interest Income Expense | -0.12 Cr | -0.12 Cr | -0.10 Cr | -0.14 Cr | — |
| Interest Expense Non Operating | 0.12 Cr | 0.12 Cr | 0.10 Cr | 0.13 Cr | — |
| Operating Income | 1.96 Cr | 1.94 Cr | 1.09 Cr | 0.49 Cr | — |
| Operating Expense | 9.13 Cr | 6.60 Cr | 2.49 Cr | 1.46 Cr | — |
| Other Operating Expenses | 5.53 Cr | 3.94 Cr | 4.23 Cr | 1.71 Cr | — |
| Depreciation And Amortization In Income Statement | 1.11 Cr | 0.93 Cr | 0.55 Cr | 0.09 Cr | — |
| Depreciation Income Statement | 1.11 Cr | 0.93 Cr | 0.55 Cr | 0.09 Cr | — |
| Gross Profit | 11.10 Cr | 8.54 Cr | 3.58 Cr | 1.95 Cr | — |
| Cost Of Revenue | 41.32 Cr | 34.68 Cr | 26.43 Cr | 24.90 Cr | — |
| Total Revenue | 52.41 Cr | 43.22 Cr | 30.02 Cr | 26.85 Cr | — |
| Operating Revenue | 52.41 Cr | 43.22 Cr | 30.02 Cr | 26.85 Cr | — |
| Interest Income | — | 81000.00 | 0.00 | 1000.00 | 2000.00 |
| Rent Expense Supplemental | — | 10000.00 | 39000.00 | 0.01 Cr | 0.02 Cr |
| Diluted Average Shares | — | 0.78 Cr | 0.59 Cr | 0.83 Cr | 0.83 Cr |
| Basic Average Shares | — | 0.78 Cr | 0.59 Cr | 0.83 Cr | 0.83 Cr |
| Diluted EPS | — | 1.72 | 1.72 | 0.60 | 0.04 |
| Basic EPS | — | 1.72 | 1.72 | 0.60 | 0.04 |
| Preferred Stock Dividends | — | 0.00 | 0.00 | — | — |
| Write Off | — | 1000.00 | -2000.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 90000.00 | 11000.00 | 76000.00 | 23000.00 |
| Interest Income Non Operating | — | 81000.00 | 0.00 | 1000.00 | 2000.00 |
| Selling General And Administration | — | 0.33 Cr | 0.58 Cr | 0.08 Cr | 0.02 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.07 Cr | 0.00 | — |
| General And Administrative Expense | — | 0.29 Cr | 0.51 Cr | 0.08 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 10000.00 | 39000.00 | 0.01 Cr | 0.02 Cr |
| Other Special Charges | — | — | -0.16 Cr | -0.11 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dev Labtech Venture Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.