DENTV Broadcasting & Software Production
Den Networks Ltd — Profit & Loss Statement
₹22.98
-8.09%
Den Networks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 15.36 Cr | 1.61 Cr | — |
| EBITDA | 356.42 Cr | 360.01 Cr | 263.99 Cr | 322.40 Cr | — |
| Tax Provision | 51.83 Cr | 31.83 Cr | -93.06 Cr | 2.81 Cr | — |
| Pretax Income | 248.56 Cr | 244.63 Cr | 143.29 Cr | 173.88 Cr | — |
| Other Non Operating Income Expenses | 244.13 Cr | 206.94 Cr | 0.14 Cr | 1.45 Cr | — |
| Net Non Operating Interest Income Expense | -2.09 Cr | -2.57 Cr | 59.24 Cr | 10.52 Cr | — |
| Interest Expense Non Operating | 2.09 Cr | 2.57 Cr | 1.40 Cr | 0.28 Cr | — |
| Operating Income | 6.31 Cr | 41.93 Cr | 33.11 Cr | 64.13 Cr | — |
| Operating Expense | 414.30 Cr | 431.75 Cr | 458.22 Cr | 491.98 Cr | — |
| Other Operating Expenses | 228.76 Cr | 239.26 Cr | 236.29 Cr | 251.94 Cr | — |
| Depreciation And Amortization In Income Statement | 105.77 Cr | 112.81 Cr | 119.29 Cr | 148.24 Cr | — |
| Depreciation Income Statement | 105.77 Cr | 112.81 Cr | 117.16 Cr | 148.24 Cr | — |
| Gross Profit | 420.61 Cr | 473.68 Cr | 491.33 Cr | 556.11 Cr | — |
| Cost Of Revenue | 584.80 Cr | 607.06 Cr | 612.96 Cr | 626.49 Cr | — |
| Total Revenue | 1.01K Cr | 1.08K Cr | 1.10K Cr | 1.18K Cr | — |
| Tax Rate For Calcs | 0.21 | 0.13 | 0.30 | 0.02 | — |
| Normalized EBITDA | 356.42 Cr | 360.01 Cr | 212.79 Cr | 216.95 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 200.06 Cr | 214.65 Cr | 242.85 Cr | 175.95 Cr | — |
| Reconciled Depreciation | 105.77 Cr | 112.81 Cr | 119.29 Cr | 148.24 Cr | — |
| Reconciled Cost Of Revenue | 584.80 Cr | 607.06 Cr | 612.96 Cr | 626.49 Cr | — |
| EBIT | 250.65 Cr | 247.20 Cr | 144.70 Cr | 174.16 Cr | — |
| Net Interest Income | -2.09 Cr | -2.57 Cr | 59.24 Cr | 10.52 Cr | — |
| Interest Expense | 2.09 Cr | 2.57 Cr | 1.40 Cr | 0.28 Cr | — |
| Normalized Income | 200.06 Cr | 214.65 Cr | 207.01 Cr | 83.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 200.06 Cr | 214.65 Cr | 242.85 Cr | 175.95 Cr | — |
| Total Expenses | 999.10 Cr | 1.04K Cr | 1.07K Cr | 1.12K Cr | — |
| Diluted Average Shares | 47.63 Cr | 47.70 Cr | 47.68 Cr | 47.68 Cr | — |
| Basic Average Shares | 47.63 Cr | 47.70 Cr | 47.68 Cr | 47.68 Cr | — |
| Diluted EPS | 4.20 | 4.50 | 5.09 | 3.69 | — |
| Basic EPS | 4.20 | 4.50 | 5.09 | 3.69 | — |
| Diluted NI Availto Com Stockholders | 200.06 Cr | 214.65 Cr | 242.85 Cr | 175.95 Cr | — |
| Net Income Common Stockholders | 200.06 Cr | 214.65 Cr | 242.85 Cr | 175.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 200.06 Cr | 214.65 Cr | 242.85 Cr | 175.95 Cr | — |
| Minority Interests | 3.33 Cr | 1.86 Cr | 6.49 Cr | 4.87 Cr | — |
| Net Income Including Noncontrolling Interests | 196.73 Cr | 212.79 Cr | 236.36 Cr | 171.08 Cr | — |
| Net Income Continuous Operations | 196.73 Cr | 212.79 Cr | 236.36 Cr | 171.08 Cr | — |
| Operating Revenue | 1.01K Cr | 1.08K Cr | 1.10K Cr | 1.18K Cr | — |
| Total Unusual Items | — | 131.13 Cr | 51.20 Cr | 105.46 Cr | 134.52 Cr |
| Total Unusual Items Excluding Goodwill | — | 131.13 Cr | 51.20 Cr | 99.91 Cr | 134.52 Cr |
| Interest Income | — | 75.06 Cr | 60.65 Cr | 10.80 Cr | 51.72 Cr |
| Rent Expense Supplemental | — | 13.98 Cr | 17.55 Cr | 20.36 Cr | 20.36 Cr |
| Special Income Charges | — | -0.66 Cr | -0.01 Cr | -7.87 Cr | -1.44 Cr |
| Other Special Charges | — | -0.09 Cr | -0.12 Cr | -0.31 Cr | 1.04 Cr |
| Impairment Of Capital Assets | — | 0.75 Cr | 0.13 Cr | 2.63 Cr | 0.40 Cr |
| Interest Income Non Operating | — | 75.06 Cr | 60.65 Cr | 10.80 Cr | 51.72 Cr |
| Amortization | — | 2.66 Cr | 2.13 Cr | — | — |
| Selling General And Administration | — | 20.24 Cr | 27.77 Cr | 29.35 Cr | 21.65 Cr |
| Selling And Marketing Expense | — | 1.99 Cr | 7.13 Cr | 6.08 Cr | 2.71 Cr |
| General And Administrative Expense | — | 18.25 Cr | 20.64 Cr | 23.28 Cr | 18.94 Cr |
| Rent And Landing Fees | — | 13.98 Cr | 17.55 Cr | 20.36 Cr | 20.36 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Den Networks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.