DLTNCBLOther Electrical Equipment

Delton Cables LtdProfit & Loss Statement

338.70
-5.09%

Delton Cables Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items2.91 Cr1.05 Cr0.03 Cr-2160.00
Tax Rate For Calcs0.280.180.300.27
Normalized EBITDA48.40 Cr31.17 Cr18.09 Cr10.57 Cr
Total Unusual Items10.27 Cr5.98 Cr0.11 Cr-8000.00
Total Unusual Items Excluding Goodwill10.27 Cr5.98 Cr0.11 Cr-8000.00
Net Income From Continuing Operation Net Minority Interest20.51 Cr14.66 Cr0.58 Cr0.77 Cr
Reconciled Depreciation3.82 Cr1.56 Cr1.26 Cr1.39 Cr
Reconciled Cost Of Revenue573.39 Cr318.95 Cr225.41 Cr123.95 Cr
EBITDA58.67 Cr37.15 Cr18.20 Cr10.57 Cr
EBIT54.85 Cr35.59 Cr16.94 Cr9.18 Cr
Net Interest Income-26.24 Cr-17.82 Cr-11.37 Cr-9.42 Cr
Interest Expense26.24 Cr17.82 Cr10.29 Cr8.13 Cr
Normalized Income13.15 Cr9.72 Cr0.50 Cr0.77 Cr
Net Income From Continuing And Discontinued Operation20.51 Cr14.66 Cr0.58 Cr0.77 Cr
Total Expenses666.34 Cr373.69 Cr251.36 Cr145.00 Cr
Diluted Average Shares0.86 Cr0.86 Cr0.86 Cr0.86 Cr
Basic Average Shares0.86 Cr0.86 Cr0.86 Cr0.86 Cr
Diluted EPS23.7416.960.670.89
Basic EPS23.7416.960.670.89
Diluted NI Availto Com Stockholders20.51 Cr14.66 Cr0.58 Cr0.77 Cr
Net Income Common Stockholders20.51 Cr14.66 Cr0.58 Cr0.77 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income20.51 Cr14.66 Cr0.58 Cr0.77 Cr
Net Income Including Noncontrolling Interests20.51 Cr14.66 Cr0.58 Cr0.77 Cr
Net Income Continuous Operations20.51 Cr14.66 Cr0.58 Cr0.77 Cr
Tax Provision8.11 Cr3.12 Cr6.07 Cr0.28 Cr
Pretax Income28.62 Cr17.77 Cr6.65 Cr1.05 Cr
Other Non Operating Income Expenses1.66 Cr2.44 Cr0.96 Cr0.20 Cr
Special Income Charges10.27 Cr5.98 Cr0.11 Cr6000.00
Net Non Operating Interest Income Expense-26.24 Cr-17.82 Cr-11.37 Cr-9.42 Cr
Interest Expense Non Operating26.24 Cr17.82 Cr10.29 Cr8.13 Cr
Operating Income42.93 Cr27.17 Cr16.96 Cr10.27 Cr
Operating Expense92.95 Cr54.74 Cr25.95 Cr21.05 Cr
Other Operating Expenses50.46 Cr29.77 Cr8.48 Cr6.92 Cr
Depreciation And Amortization In Income Statement3.82 Cr1.56 Cr1.26 Cr1.39 Cr
Depreciation Income Statement3.82 Cr1.56 Cr1.23 Cr1.35 Cr
Gross Profit135.88 Cr81.91 Cr42.90 Cr31.32 Cr
Cost Of Revenue573.39 Cr318.95 Cr225.41 Cr123.95 Cr
Total Revenue709.26 Cr400.86 Cr268.32 Cr155.27 Cr
Operating Revenue709.26 Cr400.86 Cr268.32 Cr155.27 Cr
Interest Income0.57 Cr0.35 Cr0.40 Cr0.52 Cr
Rent Expense Supplemental0.65 Cr0.56 Cr0.61 Cr0.25 Cr
Other Special Charges-18.21 Cr-0.08 Cr-6000.00-0.07 Cr
Write Off12.54 Cr-0.03 Cr0.00-0.15 Cr
Total Other Finance Cost3.45 Cr1.44 Cr1.69 Cr1.76 Cr
Interest Income Non Operating0.57 Cr0.35 Cr0.40 Cr0.52 Cr
Amortization64000.000.03 Cr0.04 Cr0.06 Cr
Selling General And Administration4.90 Cr2.96 Cr2.40 Cr2.29 Cr
Selling And Marketing Expense3.16 Cr1.56 Cr1.20 Cr0.70 Cr
General And Administrative Expense1.74 Cr1.39 Cr1.21 Cr1.59 Cr
Rent And Landing Fees0.65 Cr0.56 Cr0.61 Cr0.25 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.