DELPHIFXOther Financial Services
Delphi World Money Ltd — Profit & Loss Statement
₹8.02
-9.87%
Delphi World Money Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.12 Cr | 0.00 | -0.11 Cr | -0.11 Cr | — |
| Tax Rate For Calcs | 0.01 | 0.33 | 0.30 | 0.30 | — |
| Normalized EBITDA | 18.75 Cr | 25.80 Cr | 24.87 Cr | 19.02 Cr | — |
| Total Unusual Items | -12.60 Cr | 0.00 | -0.38 Cr | -0.37 Cr | — |
| Total Unusual Items Excluding Goodwill | -12.60 Cr | 0.00 | -0.38 Cr | -0.37 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.96 Cr | 15.19 Cr | 15.04 Cr | 7.92 Cr | — |
| Reconciled Depreciation | 1.15 Cr | 0.90 Cr | 0.91 Cr | 1.33 Cr | — |
| Reconciled Cost Of Revenue | 1.68K Cr | 2.80K Cr | 2.59K Cr | 1.49K Cr | — |
| EBITDA | 6.15 Cr | 25.80 Cr | 24.49 Cr | 18.65 Cr | — |
| EBIT | 5.00 Cr | 24.90 Cr | 23.58 Cr | 17.33 Cr | — |
| Net Interest Income | -3.03 Cr | -2.24 Cr | 8.78 Cr | 5.82 Cr | — |
| Interest Expense | 3.03 Cr | 2.24 Cr | 2.13 Cr | 3.36 Cr | — |
| Normalized Income | 14.43 Cr | 15.19 Cr | 15.31 Cr | 8.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.96 Cr | 15.19 Cr | 15.04 Cr | 7.92 Cr | — |
| Total Expenses | 1.72K Cr | 2.86K Cr | 2.60K Cr | 1.50K Cr | — |
| Diluted Average Shares | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr | — |
| Basic Average Shares | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr | — |
| Diluted EPS | 1.76 | 13.65 | 13.52 | 7.12 | — |
| Basic EPS | 1.76 | 13.65 | 13.52 | 7.12 | — |
| Diluted NI Availto Com Stockholders | 1.96 Cr | 15.19 Cr | 15.04 Cr | 7.92 Cr | — |
| Net Income Common Stockholders | 1.96 Cr | 15.19 Cr | 15.04 Cr | 7.92 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.96 Cr | 15.19 Cr | 15.04 Cr | 7.92 Cr | — |
| Net Income Including Noncontrolling Interests | 1.96 Cr | 15.19 Cr | 15.04 Cr | 7.92 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 1.96 Cr | 15.19 Cr | 15.04 Cr | 7.92 Cr | — |
| Tax Provision | 0.02 Cr | 7.47 Cr | 6.42 Cr | 6.04 Cr | — |
| Pretax Income | 1.97 Cr | 22.66 Cr | 21.46 Cr | 13.96 Cr | — |
| Other Non Operating Income Expenses | 19.23 Cr | 16.46 Cr | 0.27 Cr | 0.15 Cr | — |
| Special Income Charges | -12.60 Cr | 0.00 | -0.38 Cr | -0.37 Cr | — |
| Net Non Operating Interest Income Expense | -3.03 Cr | -2.24 Cr | 8.78 Cr | 5.82 Cr | — |
| Interest Expense Non Operating | 3.03 Cr | 2.24 Cr | 2.13 Cr | 3.36 Cr | — |
| Operating Income | -1.64 Cr | 8.44 Cr | 11.29 Cr | 8.36 Cr | — |
| Operating Expense | 46.22 Cr | 60.93 Cr | 16.40 Cr | 9.18 Cr | — |
| Other Operating Expenses | 45.07 Cr | 60.03 Cr | 5.95 Cr | 2.54 Cr | — |
| Depreciation And Amortization In Income Statement | 1.15 Cr | 0.90 Cr | 0.91 Cr | 1.33 Cr | — |
| Depreciation Income Statement | 1.15 Cr | 0.90 Cr | 0.91 Cr | 1.33 Cr | — |
| Gross Profit | 44.59 Cr | 69.36 Cr | 27.69 Cr | 17.53 Cr | — |
| Cost Of Revenue | 1.68K Cr | 2.80K Cr | 2.59K Cr | 1.49K Cr | — |
| Total Revenue | 1.72K Cr | 2.87K Cr | 2.62K Cr | 1.50K Cr | — |
| Operating Revenue | 1.72K Cr | 2.87K Cr | 2.62K Cr | 1.50K Cr | — |
| Write Off | — | 70000.00 | 0.38 Cr | 0.33 Cr | 0.05 Cr |
| Interest Income | — | 16.29 Cr | 11.36 Cr | 9.49 Cr | 6.73 Cr |
| Rent Expense Supplemental | — | 1.43 Cr | 9.06 Cr | 3.22 Cr | 7.76 Cr |
| Other Special Charges | — | 1.14 Cr | 0.73 Cr | 0.04 Cr | 0.17 Cr |
| Total Other Finance Cost | — | 0.36 Cr | 0.45 Cr | 0.31 Cr | 0.07 Cr |
| Interest Income Non Operating | — | 16.29 Cr | 11.36 Cr | 9.49 Cr | 6.73 Cr |
| Selling General And Administration | — | 2.79 Cr | 1.87 Cr | 2.12 Cr | 2.80 Cr |
| Selling And Marketing Expense | — | 1.02 Cr | 0.33 Cr | 0.33 Cr | 0.77 Cr |
| General And Administrative Expense | — | 1.77 Cr | 1.54 Cr | 1.79 Cr | 2.03 Cr |
| Rent And Landing Fees | — | 1.43 Cr | 9.06 Cr | 3.22 Cr | 7.76 Cr |
| Amortization | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Delphi World Money Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.