DBEILCivil Construction
Deepak Builders & Engineers Ltd — Profit & Loss Statement
₹53.65
-12.45%
Deepak Builders & Engineers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 115.55 Cr | 117.54 Cr | 48.13 Cr | 40.12 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.07 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.07 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 56.75 Cr | 60.41 Cr | 21.39 Cr | 17.66 Cr | — |
| Reconciled Depreciation | 6.80 Cr | 7.17 Cr | 5.57 Cr | 3.60 Cr | — |
| Reconciled Cost Of Revenue | 425.38 Cr | 354.75 Cr | 356.21 Cr | 298.80 Cr | — |
| EBITDA | 115.55 Cr | 117.54 Cr | 48.07 Cr | 40.12 Cr | — |
| EBIT | 108.76 Cr | 110.37 Cr | 42.50 Cr | 36.52 Cr | — |
| Net Interest Income | -27.72 Cr | -28.58 Cr | -16.75 Cr | -15.16 Cr | — |
| Interest Expense | 27.72 Cr | 28.58 Cr | 13.77 Cr | 12.78 Cr | — |
| Normalized Income | 56.75 Cr | 60.41 Cr | 21.44 Cr | 17.66 Cr | — |
| Net Income From Continuing And Discontinued Operation | 56.75 Cr | 60.41 Cr | 21.39 Cr | 17.66 Cr | — |
| Total Expenses | 477.89 Cr | 406.37 Cr | 387.92 Cr | 324.71 Cr | — |
| Diluted Average Shares | 4.04 Cr | 4.66 Cr | 4.66 Cr | 4.66 Cr | — |
| Basic Average Shares | 4.04 Cr | 4.66 Cr | 4.66 Cr | 4.66 Cr | — |
| Diluted EPS | 14.04 | 12.97 | 4.59 | 3.79 | — |
| Basic EPS | 14.04 | 12.97 | 4.59 | 3.79 | — |
| Diluted NI Availto Com Stockholders | 56.75 Cr | 60.41 Cr | 21.39 Cr | 17.66 Cr | — |
| Net Income Common Stockholders | 56.75 Cr | 60.41 Cr | 21.39 Cr | 17.66 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 56.75 Cr | 60.41 Cr | 21.39 Cr | 17.66 Cr | — |
| Net Income Including Noncontrolling Interests | 56.75 Cr | 60.41 Cr | 21.39 Cr | 17.66 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 56.75 Cr | 60.41 Cr | 21.39 Cr | 17.66 Cr | — |
| Tax Provision | 24.29 Cr | 21.37 Cr | 7.33 Cr | 6.08 Cr | — |
| Pretax Income | 81.04 Cr | 81.79 Cr | 28.73 Cr | 23.75 Cr | — |
| Other Non Operating Income Expenses | 4.86 Cr | 5.34 Cr | — | 0.57 Cr | 60000.00 |
| Special Income Charges | 0.00 | 0.00 | -0.07 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -27.72 Cr | -28.58 Cr | -16.75 Cr | -15.16 Cr | — |
| Interest Expense Non Operating | 27.72 Cr | 28.58 Cr | 13.77 Cr | 12.78 Cr | — |
| Operating Income | 103.90 Cr | 105.03 Cr | 45.54 Cr | 38.34 Cr | — |
| Operating Expense | 52.52 Cr | 51.62 Cr | 31.70 Cr | 25.92 Cr | — |
| Other Operating Expenses | 14.50 Cr | 13.11 Cr | 2.90 Cr | 3.20 Cr | — |
| Depreciation And Amortization In Income Statement | 6.80 Cr | 7.17 Cr | 5.57 Cr | 3.60 Cr | — |
| Depreciation Income Statement | 6.80 Cr | 7.17 Cr | 5.57 Cr | 3.60 Cr | — |
| Gross Profit | 156.42 Cr | 156.65 Cr | 77.24 Cr | 64.25 Cr | — |
| Cost Of Revenue | 425.38 Cr | 354.75 Cr | 356.21 Cr | 298.80 Cr | — |
| Total Revenue | 581.79 Cr | 511.40 Cr | 433.45 Cr | 363.05 Cr | — |
| Operating Revenue | 581.79 Cr | 511.40 Cr | 433.45 Cr | 363.05 Cr | — |
| Interest Income | — | 3.84 Cr | 1.85 Cr | 1.37 Cr | 1.28 Cr |
| Rent Expense Supplemental | — | 6.72 Cr | 2.62 Cr | 2.47 Cr | 1.28 Cr |
| Other Special Charges | — | 0.18 Cr | 0.07 Cr | — | 0.07 Cr |
| Total Other Finance Cost | — | 6.44 Cr | 4.83 Cr | 3.75 Cr | 3.86 Cr |
| Interest Income Non Operating | — | 3.84 Cr | 1.85 Cr | 1.37 Cr | 1.28 Cr |
| Selling General And Administration | — | 3.32 Cr | 2.10 Cr | 1.67 Cr | 1.22 Cr |
| Selling And Marketing Expense | — | 0.08 Cr | 0.00 | 0.02 Cr | — |
| General And Administrative Expense | — | 3.23 Cr | 2.10 Cr | 1.65 Cr | 1.22 Cr |
| Rent And Landing Fees | — | 2.07 Cr | 0.70 Cr | 0.99 Cr | 0.67 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Deepak Builders & Engineers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.