DEEDEVIndustrial Products
Dee Development Engineers Ltd — Profit & Loss Statement
₹268.85
+0.18%
Dee Development Engineers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.22 Cr | -0.03 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.26 | 0.36 | 0.38 | — |
| Normalized EBITDA | 144.66 Cr | 120.60 Cr | 85.42 Cr | 72.66 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 43.63 Cr | 26.21 Cr | 12.97 Cr | 8.20 Cr | — |
| Reconciled Depreciation | 49.38 Cr | 45.07 Cr | 37.73 Cr | 35.90 Cr | — |
| Reconciled Cost Of Revenue | 289.36 Cr | 273.99 Cr | 311.75 Cr | 253.49 Cr | — |
| EBITDA | 144.66 Cr | 120.60 Cr | 86.03 Cr | 72.59 Cr | — |
| EBIT | 95.28 Cr | 75.53 Cr | 48.31 Cr | 36.69 Cr | — |
| Net Interest Income | -39.93 Cr | -40.02 Cr | -32.00 Cr | -26.33 Cr | — |
| Interest Expense | 39.93 Cr | 40.02 Cr | 27.93 Cr | 23.39 Cr | — |
| Normalized Income | 43.63 Cr | 26.21 Cr | 12.58 Cr | 8.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 43.63 Cr | 26.21 Cr | 12.97 Cr | 8.20 Cr | — |
| Total Expenses | 752.98 Cr | 731.32 Cr | 549.67 Cr | 421.13 Cr | — |
| Diluted Average Shares | 6.56 Cr | 6.91 Cr | 6.91 Cr | 6.91 Cr | — |
| Basic Average Shares | 6.53 Cr | 6.91 Cr | 6.91 Cr | 6.91 Cr | — |
| Diluted EPS | 6.65 | 3.80 | 1.88 | 1.19 | — |
| Basic EPS | 6.68 | 3.80 | 1.88 | 1.19 | — |
| Diluted NI Availto Com Stockholders | 43.63 Cr | 26.21 Cr | 12.97 Cr | 8.20 Cr | — |
| Net Income Common Stockholders | 43.63 Cr | 26.21 Cr | 12.97 Cr | 8.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 43.63 Cr | 26.21 Cr | 12.97 Cr | 8.20 Cr | — |
| Net Income Including Noncontrolling Interests | 43.63 Cr | 26.21 Cr | 12.97 Cr | 8.20 Cr | — |
| Net Income Continuous Operations | 43.63 Cr | 26.21 Cr | 12.97 Cr | 8.20 Cr | — |
| Tax Provision | 11.72 Cr | 9.31 Cr | 7.40 Cr | 5.10 Cr | — |
| Pretax Income | 55.35 Cr | 35.51 Cr | 20.37 Cr | 13.29 Cr | — |
| Other Non Operating Income Expenses | 20.90 Cr | 18.09 Cr | 10.56 Cr | 8.51 Cr | — |
| Net Non Operating Interest Income Expense | -39.93 Cr | -40.02 Cr | -32.00 Cr | -26.33 Cr | — |
| Interest Expense Non Operating | 39.93 Cr | 40.02 Cr | 27.93 Cr | 23.39 Cr | — |
| Operating Income | 74.38 Cr | 57.44 Cr | 37.30 Cr | 31.95 Cr | — |
| Operating Expense | 463.62 Cr | 457.33 Cr | 237.92 Cr | 167.65 Cr | — |
| Other Operating Expenses | 253.23 Cr | 274.19 Cr | 59.01 Cr | 39.54 Cr | — |
| Depreciation And Amortization In Income Statement | 49.38 Cr | 45.07 Cr | 37.73 Cr | 35.90 Cr | — |
| Depreciation Income Statement | 49.38 Cr | 45.07 Cr | 36.83 Cr | 35.24 Cr | — |
| Gross Profit | 538.00 Cr | 514.77 Cr | 275.23 Cr | 199.60 Cr | — |
| Cost Of Revenue | 289.36 Cr | 273.99 Cr | 311.75 Cr | 253.49 Cr | — |
| Total Revenue | 827.36 Cr | 788.76 Cr | 586.98 Cr | 453.09 Cr | — |
| Operating Revenue | 827.36 Cr | 788.76 Cr | 586.98 Cr | 453.09 Cr | — |
| Total Unusual Items | — | — | 0.61 Cr | -0.07 Cr | -0.19 Cr |
| Total Unusual Items Excluding Goodwill | — | — | 0.61 Cr | -0.07 Cr | -0.19 Cr |
| Interest Income | — | — | 1.53 Cr | 1.35 Cr | 2.23 Cr |
| Rent Expense Supplemental | — | — | 7.88 Cr | 3.50 Cr | 1.61 Cr |
| Special Income Charges | — | — | 0.61 Cr | -0.07 Cr | -0.19 Cr |
| Other Special Charges | — | — | -2.02 Cr | 0.07 Cr | 0.04 Cr |
| Write Off | — | — | 1.41 Cr | 20000.00 | 0.04 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 0.00 | 0.12 Cr |
| Total Other Finance Cost | — | — | 5.60 Cr | 4.28 Cr | 5.36 Cr |
| Interest Income Non Operating | — | — | 1.53 Cr | 1.35 Cr | 2.23 Cr |
| Amortization | — | — | 0.90 Cr | 0.66 Cr | 1.03 Cr |
| Selling General And Administration | — | — | 30.83 Cr | 17.16 Cr | 19.38 Cr |
| Selling And Marketing Expense | — | — | 17.56 Cr | 8.37 Cr | 12.60 Cr |
| General And Administrative Expense | — | — | 13.27 Cr | 8.78 Cr | 6.78 Cr |
| Rent And Landing Fees | — | — | 7.88 Cr | 3.50 Cr | 1.61 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dee Development Engineers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.