DDEVPLSTIKSpecialty Chemicals
Ddev Plastiks Industries Ltd — Profit & Loss Statement
₹189.35
-7.91%
Ddev Plastiks Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.27 Cr | -6.66 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.28 | — |
| Normalized EBITDA | 286.97 Cr | 281.90 Cr | 178.97 Cr | 145.36 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.04 Cr | -24.20 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.04 Cr | -24.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 185.50 Cr | 181.67 Cr | 104.10 Cr | 54.78 Cr | — |
| Reconciled Depreciation | 15.03 Cr | 14.20 Cr | 12.10 Cr | 11.53 Cr | — |
| Reconciled Cost Of Revenue | 2.13K Cr | 1.96K Cr | 2.16K Cr | 1.94K Cr | — |
| EBITDA | 286.97 Cr | 281.90 Cr | 177.93 Cr | 121.16 Cr | — |
| EBIT | 271.94 Cr | 267.70 Cr | 165.83 Cr | 109.64 Cr | — |
| Net Interest Income | -21.29 Cr | -23.05 Cr | -32.39 Cr | -39.99 Cr | — |
| Interest Expense | 21.29 Cr | 23.05 Cr | 25.47 Cr | 34.04 Cr | — |
| Normalized Income | 185.50 Cr | 181.67 Cr | 104.87 Cr | 72.32 Cr | — |
| Net Income From Continuing And Discontinued Operation | 185.50 Cr | 181.67 Cr | 104.10 Cr | 54.78 Cr | — |
| Total Expenses | 2.35K Cr | 2.19K Cr | 2.35K Cr | 2.11K Cr | — |
| Diluted Average Shares | 10.35 Cr | 10.35 Cr | 9.41 Cr | 10.35 Cr | — |
| Basic Average Shares | 10.35 Cr | 10.35 Cr | 9.41 Cr | 10.35 Cr | — |
| Diluted EPS | 17.93 | 17.56 | 10.06 | 5.29 | — |
| Basic EPS | 17.93 | 17.56 | 10.06 | 5.29 | — |
| Diluted NI Availto Com Stockholders | 185.50 Cr | 181.67 Cr | 104.10 Cr | 54.78 Cr | — |
| Net Income Common Stockholders | 185.50 Cr | 181.67 Cr | 104.10 Cr | 54.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 185.50 Cr | 181.67 Cr | 104.10 Cr | 54.78 Cr | — |
| Net Income Including Noncontrolling Interests | 185.50 Cr | 181.67 Cr | 104.10 Cr | 54.78 Cr | — |
| Net Income Continuous Operations | 185.50 Cr | 181.67 Cr | 104.10 Cr | 54.78 Cr | — |
| Tax Provision | 65.15 Cr | 62.99 Cr | 36.27 Cr | 20.82 Cr | — |
| Pretax Income | 250.64 Cr | 244.66 Cr | 140.36 Cr | 75.60 Cr | — |
| Other Non Operating Income Expenses | 17.96 Cr | 23.68 Cr | 0.89 Cr | 1.33 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.79 Cr | -24.20 Cr | — |
| Net Non Operating Interest Income Expense | -21.29 Cr | -23.05 Cr | -32.39 Cr | -39.99 Cr | — |
| Interest Expense Non Operating | 21.29 Cr | 23.05 Cr | 25.47 Cr | 34.04 Cr | — |
| Operating Income | 253.97 Cr | 244.03 Cr | 153.79 Cr | 121.30 Cr | — |
| Operating Expense | 222.24 Cr | 231.35 Cr | 194.10 Cr | 164.91 Cr | — |
| Other Operating Expenses | 163.36 Cr | 178.28 Cr | 59.77 Cr | 44.50 Cr | — |
| Depreciation And Amortization In Income Statement | 15.03 Cr | 14.20 Cr | 12.10 Cr | 11.53 Cr | — |
| Depreciation Income Statement | 15.03 Cr | 14.20 Cr | 12.10 Cr | 11.53 Cr | — |
| Gross Profit | 476.22 Cr | 475.38 Cr | 347.89 Cr | 286.21 Cr | — |
| Cost Of Revenue | 2.13K Cr | 1.96K Cr | 2.16K Cr | 1.94K Cr | — |
| Total Revenue | 2.60K Cr | 2.43K Cr | 2.50K Cr | 2.23K Cr | — |
| Operating Revenue | 2.60K Cr | 2.43K Cr | 2.50K Cr | 2.23K Cr | — |
| Interest Income | — | 2.17 Cr | 0.85 Cr | 0.77 Cr | 0.00 |
| Rent Expense Supplemental | — | 6.29 Cr | 5.93 Cr | 6.18 Cr | 0.00 |
| Other Special Charges | — | -0.19 Cr | -0.48 Cr | -1.26 Cr | — |
| Write Off | — | 0.00 | 2.27 Cr | 25.46 Cr | 0.00 |
| Total Other Finance Cost | — | 6.75 Cr | 7.77 Cr | 6.73 Cr | — |
| Interest Income Non Operating | — | 2.17 Cr | 0.85 Cr | 0.77 Cr | 0.00 |
| Selling General And Administration | — | 95.68 Cr | 84.69 Cr | 71.34 Cr | 16000.00 |
| Selling And Marketing Expense | — | 87.66 Cr | 77.61 Cr | 63.25 Cr | 0.00 |
| General And Administrative Expense | — | 8.02 Cr | 7.08 Cr | 8.09 Cr | 16000.00 |
| Rent And Landing Fees | — | 6.29 Cr | 5.93 Cr | 6.18 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ddev Plastiks Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.