DCXINDIAAerospace & Defense
DCX Systems Ltd — Profit & Loss Statement
₹154.23
-4.60%
DCX Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.36 | 0.20 | 0.16 | 0.13 | — |
| Normalized EBITDA | 84.64 Cr | 129.54 Cr | 109.17 Cr | 85.04 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.13 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.13 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 38.88 Cr | 75.78 Cr | 71.68 Cr | 65.61 Cr | — |
| Reconciled Depreciation | 13.37 Cr | 5.13 Cr | 1.82 Cr | 2.17 Cr | — |
| Reconciled Cost Of Revenue | 1.04K Cr | 1.32K Cr | 1.12K Cr | 1.00K Cr | — |
| EBITDA | 84.64 Cr | 129.54 Cr | 109.30 Cr | 85.04 Cr | — |
| EBIT | 71.27 Cr | 124.41 Cr | 107.48 Cr | 82.87 Cr | — |
| Net Interest Income | -10.89 Cr | -29.80 Cr | 3.78 Cr | 10.70 Cr | — |
| Interest Expense | 10.89 Cr | 29.80 Cr | 21.71 Cr | 7.31 Cr | — |
| Normalized Income | 38.88 Cr | 75.78 Cr | 71.57 Cr | 65.61 Cr | — |
| Net Income From Continuing And Discontinued Operation | 38.88 Cr | 75.78 Cr | 71.68 Cr | 65.61 Cr | — |
| Total Expenses | 1.09K Cr | 1.35K Cr | 1.14K Cr | 1.02K Cr | — |
| Diluted Average Shares | 11.14 Cr | 9.96 Cr | 8.50 Cr | 9.67 Cr | — |
| Basic Average Shares | 11.14 Cr | 9.96 Cr | 8.50 Cr | 9.67 Cr | — |
| Diluted EPS | 3.49 | 7.61 | 8.44 | 6.78 | — |
| Basic EPS | 3.49 | 7.61 | 8.44 | 6.78 | — |
| Diluted NI Availto Com Stockholders | 38.88 Cr | 75.78 Cr | 71.68 Cr | 65.61 Cr | — |
| Net Income Common Stockholders | 38.88 Cr | 75.78 Cr | 71.68 Cr | 65.61 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 38.88 Cr | 75.78 Cr | 71.68 Cr | 65.61 Cr | — |
| Net Income Including Noncontrolling Interests | 38.88 Cr | 75.78 Cr | 71.68 Cr | 65.61 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 38.88 Cr | 75.78 Cr | 71.68 Cr | 65.61 Cr | — |
| Tax Provision | 21.50 Cr | 18.82 Cr | 14.09 Cr | 9.95 Cr | — |
| Pretax Income | 60.37 Cr | 94.61 Cr | 85.77 Cr | 75.56 Cr | — |
| Other Non Operating Income Expenses | 64.85 Cr | 44.57 Cr | 0.01 Cr | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.13 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -10.89 Cr | -29.80 Cr | 3.78 Cr | 10.70 Cr | — |
| Interest Expense Non Operating | 10.89 Cr | 29.80 Cr | 21.71 Cr | 7.31 Cr | — |
| Operating Income | -8.76 Cr | 74.76 Cr | 110.94 Cr | 81.70 Cr | — |
| Operating Expense | 56.46 Cr | 32.19 Cr | 21.67 Cr | 14.80 Cr | — |
| Other Operating Expenses | 19.73 Cr | 13.16 Cr | 1.00 Cr | 0.53 Cr | — |
| Depreciation And Amortization In Income Statement | 13.37 Cr | 5.13 Cr | 1.82 Cr | 2.17 Cr | — |
| Depreciation Income Statement | 13.37 Cr | 5.13 Cr | 1.80 Cr | 2.02 Cr | — |
| Gross Profit | 47.70 Cr | 106.95 Cr | 132.62 Cr | 96.50 Cr | — |
| Cost Of Revenue | 1.04K Cr | 1.32K Cr | 1.12K Cr | 1.00K Cr | — |
| Total Revenue | 1.08K Cr | 1.42K Cr | 1.25K Cr | 1.10K Cr | — |
| Operating Revenue | 1.08K Cr | 1.42K Cr | 1.25K Cr | 1.10K Cr | — |
| Interest Income | — | 43.34 Cr | 29.41 Cr | 22.02 Cr | 22.40 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.04 Cr | 0.00 | 0.00 |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -70000.00 | -0.13 Cr | — | — |
| Total Other Finance Cost | — | 4.61 Cr | 3.92 Cr | 4.01 Cr | 5.18 Cr |
| Interest Income Non Operating | — | 43.34 Cr | 29.41 Cr | 22.02 Cr | 22.40 Cr |
| Amortization | — | 0.02 Cr | 0.02 Cr | 0.16 Cr | 0.05 Cr |
| Selling General And Administration | — | 11.09 Cr | 8.18 Cr | 6.26 Cr | 4.64 Cr |
| Selling And Marketing Expense | — | 0.56 Cr | 0.29 Cr | 0.10 Cr | 0.01 Cr |
| General And Administrative Expense | — | 10.53 Cr | 7.89 Cr | 6.16 Cr | 4.63 Cr |
| Rent And Landing Fees | — | 0.04 Cr | 0.04 Cr | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DCX Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.