DCMSRINDSugar
Dcm Shriram Industries Ltd — Profit & Loss Statement
₹34.28
+2.27%
Dcm Shriram Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.21 Cr | 0.00 | 0.43 Cr | 0.71 Cr | — |
| Tax Rate For Calcs | 0.35 | 0.33 | 0.34 | 0.32 | — |
| Normalized EBITDA | 231.70 Cr | 243.45 Cr | 158.42 Cr | 162.52 Cr | — |
| Total Unusual Items | 3.44 Cr | 2.47 Cr | 1.27 Cr | 2.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 3.44 Cr | 2.47 Cr | 1.27 Cr | 2.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 101.47 Cr | 115.39 Cr | 60.16 Cr | 66.24 Cr | — |
| Reconciled Depreciation | 40.08 Cr | 38.92 Cr | 35.90 Cr | 32.75 Cr | — |
| Reconciled Cost Of Revenue | 1.22K Cr | 1.23K Cr | 1.70K Cr | 1.50K Cr | — |
| EBITDA | 231.70 Cr | 247.27 Cr | 159.68 Cr | 164.75 Cr | — |
| EBIT | 191.62 Cr | 207.00 Cr | 123.79 Cr | 132.00 Cr | — |
| Net Interest Income | -35.43 Cr | -35.77 Cr | -32.47 Cr | -39.18 Cr | — |
| Interest Expense | 35.43 Cr | 35.77 Cr | 32.83 Cr | 39.25 Cr | — |
| Interest Income | 12.45 Cr | 2.24 Cr | 1.07 Cr | 1.03 Cr | — |
| Normalized Income | 99.24 Cr | 115.39 Cr | 59.32 Cr | 64.72 Cr | — |
| Net Income From Continuing And Discontinued Operation | 101.47 Cr | 115.40 Cr | 60.16 Cr | 66.24 Cr | — |
| Total Expenses | 1.87K Cr | 1.87K Cr | 2.21K Cr | 1.97K Cr | — |
| Rent Expense Supplemental | 0.16 Cr | 0.33 Cr | 0.65 Cr | 0.87 Cr | — |
| Diluted Average Shares | 8.70 Cr | 8.70 Cr | 8.70 Cr | 8.70 Cr | — |
| Basic Average Shares | 8.70 Cr | 8.70 Cr | 8.70 Cr | 8.70 Cr | — |
| Diluted EPS | 11.66 | 13.27 | 6.92 | 7.61 | — |
| Basic EPS | 11.66 | 13.27 | 6.92 | 7.61 | — |
| Diluted NI Availto Com Stockholders | 101.47 Cr | 115.39 Cr | 60.16 Cr | 66.24 Cr | — |
| Net Income Common Stockholders | 101.47 Cr | 115.39 Cr | 60.16 Cr | 66.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 101.47 Cr | 115.39 Cr | 60.16 Cr | 66.24 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 101.47 Cr | 115.39 Cr | 60.16 Cr | 66.24 Cr | — |
| Net Income Continuous Operations | 101.47 Cr | 115.39 Cr | 60.16 Cr | 66.24 Cr | — |
| Tax Provision | 54.72 Cr | 57.19 Cr | 30.80 Cr | 26.51 Cr | — |
| Pretax Income | 156.19 Cr | 172.59 Cr | 90.96 Cr | 92.75 Cr | — |
| Other Non Operating Income Expenses | 31.66 Cr | 22.55 Cr | 2.07 Cr | 1.45 Cr | — |
| Special Income Charges | 1.04 Cr | 0.11 Cr | 0.16 Cr | 1.69 Cr | — |
| Other Special Charges | -1.04 Cr | -0.11 Cr | -0.16 Cr | -1.69 Cr | — |
| Net Non Operating Interest Income Expense | -35.43 Cr | -35.77 Cr | -32.47 Cr | -39.18 Cr | — |
| Total Other Finance Cost | 2.04 Cr | 1.35 Cr | 0.71 Cr | 0.97 Cr | — |
| Interest Expense Non Operating | 35.43 Cr | 35.77 Cr | 32.83 Cr | 39.25 Cr | — |
| Interest Income Non Operating | 12.45 Cr | 2.24 Cr | 1.07 Cr | 1.03 Cr | — |
| Operating Income | 158.70 Cr | 185.55 Cr | 112.92 Cr | 118.22 Cr | — |
| Operating Expense | 647.29 Cr | 642.01 Cr | 515.57 Cr | 467.99 Cr | — |
| Other Operating Expenses | 432.70 Cr | 435.70 Cr | 254.28 Cr | 256.10 Cr | — |
| Depreciation And Amortization In Income Statement | 40.08 Cr | 38.92 Cr | 35.90 Cr | 32.75 Cr | — |
| Amortization | 0.69 Cr | 0.84 Cr | 0.88 Cr | 0.43 Cr | — |
| Depreciation Income Statement | 40.08 Cr | 38.92 Cr | 35.02 Cr | 32.32 Cr | — |
| Selling General And Administration | 70.13 Cr | 73.49 Cr | 65.29 Cr | 54.09 Cr | — |
| Selling And Marketing Expense | 54.45 Cr | 58.65 Cr | 48.77 Cr | 50.25 Cr | — |
| General And Administrative Expense | 15.69 Cr | 14.84 Cr | 16.52 Cr | 3.84 Cr | — |
| Rent And Landing Fees | 0.16 Cr | 0.33 Cr | 0.65 Cr | 0.87 Cr | — |
| Gross Profit | 805.99 Cr | 827.56 Cr | 628.49 Cr | 586.21 Cr | — |
| Cost Of Revenue | 1.22K Cr | 1.23K Cr | 1.70K Cr | 1.50K Cr | — |
| Total Revenue | 2.02K Cr | 2.06K Cr | 2.33K Cr | 2.09K Cr | — |
| Operating Revenue | 2.02K Cr | 2.06K Cr | 2.33K Cr | 2.09K Cr | — |
| Write Off | — | — | — | 0.00 | 0.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dcm Shriram Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.