DBCORPPrint Media
DB Corp Ltd — Profit & Loss Statement
₹185.96
-3.38%
DB Corp Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -6.24 Cr | -8.56 Cr | -0.23 Cr | -0.67 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.27 | — |
| Normalized EBITDA | 651.35 Cr | 737.90 Cr | 361.23 Cr | 323.86 Cr | — |
| Total Unusual Items | -24.40 Cr | -34.60 Cr | -0.88 Cr | -2.52 Cr | — |
| Total Unusual Items Excluding Goodwill | -24.40 Cr | -34.60 Cr | -0.88 Cr | -2.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 370.98 Cr | 425.52 Cr | 169.09 Cr | 142.56 Cr | — |
| Reconciled Depreciation | 103.67 Cr | 114.03 Cr | 112.02 Cr | 109.96 Cr | — |
| Reconciled Cost Of Revenue | 642.45 Cr | 735.22 Cr | 967.43 Cr | 696.49 Cr | — |
| EBITDA | 626.95 Cr | 703.30 Cr | 360.34 Cr | 321.34 Cr | — |
| EBIT | 523.28 Cr | 589.27 Cr | 248.32 Cr | 211.38 Cr | — |
| Net Interest Income | -24.73 Cr | -23.78 Cr | 7.51 Cr | -2.37 Cr | — |
| Interest Expense | 24.73 Cr | 23.78 Cr | 20.47 Cr | 16.72 Cr | — |
| Normalized Income | 389.14 Cr | 451.56 Cr | 169.74 Cr | 144.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 370.98 Cr | 425.52 Cr | 169.09 Cr | 142.56 Cr | — |
| Total Expenses | 1.87K Cr | 1.86K Cr | 1.86K Cr | 1.53K Cr | — |
| Diluted Average Shares | 17.83 Cr | 17.83 Cr | 17.76 Cr | 17.61 Cr | — |
| Basic Average Shares | 17.82 Cr | 17.80 Cr | 17.74 Cr | 17.57 Cr | — |
| Diluted EPS | 20.81 | 23.87 | 9.52 | 8.09 | — |
| Basic EPS | 20.82 | 23.90 | 9.53 | 8.12 | — |
| Diluted NI Availto Com Stockholders | 370.98 Cr | 425.52 Cr | 169.09 Cr | 142.56 Cr | — |
| Net Income Common Stockholders | 370.98 Cr | 425.52 Cr | 169.09 Cr | 142.56 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 370.98 Cr | 425.52 Cr | 169.09 Cr | 142.56 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 370.98 Cr | 425.52 Cr | 169.09 Cr | 142.56 Cr | — |
| Net Income Continuous Operations | 370.98 Cr | 425.52 Cr | 169.09 Cr | 142.56 Cr | — |
| Tax Provision | 127.56 Cr | 139.97 Cr | 58.77 Cr | 52.09 Cr | — |
| Pretax Income | 498.55 Cr | 565.49 Cr | 227.85 Cr | 194.65 Cr | — |
| Other Non Operating Income Expenses | 82.09 Cr | 79.98 Cr | 5.94 Cr | 3.26 Cr | — |
| Special Income Charges | -24.40 Cr | -34.60 Cr | -1.46 Cr | -2.52 Cr | — |
| Write Off | 24.40 Cr | 34.60 Cr | 27.50 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -24.73 Cr | -23.78 Cr | 7.51 Cr | -2.37 Cr | — |
| Interest Expense Non Operating | 24.73 Cr | 23.78 Cr | 20.47 Cr | 16.72 Cr | — |
| Operating Income | 465.59 Cr | 543.89 Cr | 220.83 Cr | 199.31 Cr | — |
| Operating Expense | 1.23K Cr | 1.12K Cr | 888.19 Cr | 833.11 Cr | — |
| Other Operating Expenses | 682.79 Cr | 577.20 Cr | 251.83 Cr | 209.11 Cr | — |
| Depreciation And Amortization In Income Statement | 103.67 Cr | 114.03 Cr | 112.01 Cr | 109.96 Cr | — |
| Depreciation Income Statement | 103.67 Cr | 114.03 Cr | 102.97 Cr | 100.83 Cr | — |
| Gross Profit | 1.70K Cr | 1.67K Cr | 1.11K Cr | 1.03K Cr | — |
| Cost Of Revenue | 642.45 Cr | 735.22 Cr | 967.43 Cr | 696.49 Cr | — |
| Total Revenue | 2.34K Cr | 2.40K Cr | 2.08K Cr | 1.73K Cr | — |
| Operating Revenue | 2.34K Cr | 2.40K Cr | 2.08K Cr | 1.73K Cr | — |
| Interest Income | — | 50.06 Cr | 27.98 Cr | 14.35 Cr | 10.00 Cr |
| Rent Expense Supplemental | — | 1.80 Cr | 3.10 Cr | 4.22 Cr | 0.98 Cr |
| Other Special Charges | — | -2.72 Cr | 1.46 Cr | 2.52 Cr | -12.55 Cr |
| Interest Income Non Operating | — | 50.06 Cr | 27.98 Cr | 14.35 Cr | 10.00 Cr |
| Amortization | — | 8.88 Cr | 9.04 Cr | 9.13 Cr | 9.74 Cr |
| Selling General And Administration | — | 121.69 Cr | 118.27 Cr | 174.34 Cr | 113.00 Cr |
| Selling And Marketing Expense | — | 98.97 Cr | 97.66 Cr | 149.38 Cr | 88.80 Cr |
| General And Administrative Expense | — | 22.72 Cr | 20.61 Cr | 24.97 Cr | 24.20 Cr |
| Rent And Landing Fees | — | 1.80 Cr | 3.10 Cr | 4.22 Cr | 0.98 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DB Corp Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.