DELOther Electrical Equipment
Dawood Equities Ltd — Profit & Loss Statement
₹188.90
+0.00%
Dawood Equities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.16 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.25 | — |
| Normalized EBITDA | 12.86 Cr | 12.37 Cr | 13.46 Cr | 7.35 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.46 Cr | 3.91 Cr | 2.69 Cr | 1.97 Cr | — |
| Reconciled Depreciation | 0.69 Cr | 0.61 Cr | 0.46 Cr | 0.43 Cr | — |
| Reconciled Cost Of Revenue | 91.53 Cr | 71.58 Cr | 43.01 Cr | 34.13 Cr | — |
| EBITDA | 12.86 Cr | 12.37 Cr | 9.07 Cr | 7.35 Cr | — |
| EBIT | 12.17 Cr | 11.75 Cr | 8.62 Cr | 6.91 Cr | — |
| Net Interest Income | -7.50 Cr | -6.43 Cr | 10.01 Cr | -4.56 Cr | — |
| Interest Expense | 7.50 Cr | 6.43 Cr | 4.96 Cr | 4.28 Cr | — |
| Normalized Income | 3.46 Cr | 3.91 Cr | 5.92 Cr | 1.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.46 Cr | 3.91 Cr | 2.69 Cr | 1.97 Cr | — |
| Total Expenses | 99.24 Cr | 79.16 Cr | 51.13 Cr | 40.84 Cr | — |
| Diluted NI Availto Com Stockholders | 3.46 Cr | 3.91 Cr | 2.69 Cr | 1.97 Cr | — |
| Net Income Common Stockholders | 3.46 Cr | 3.91 Cr | 2.69 Cr | 1.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.46 Cr | 3.91 Cr | 2.69 Cr | 1.97 Cr | — |
| Net Income Including Noncontrolling Interests | 3.46 Cr | 3.91 Cr | 2.69 Cr | 1.97 Cr | — |
| Net Income Continuous Operations | 3.46 Cr | 3.91 Cr | 2.69 Cr | 1.97 Cr | — |
| Tax Provision | 1.21 Cr | 1.41 Cr | 0.97 Cr | 0.67 Cr | — |
| Pretax Income | 4.67 Cr | 5.32 Cr | 3.66 Cr | 2.64 Cr | — |
| Other Non Operating Income Expenses | 13.02 Cr | 8.49 Cr | 2.23 Cr | 2.85 Cr | — |
| Net Non Operating Interest Income Expense | -7.50 Cr | -6.43 Cr | 10.01 Cr | -4.56 Cr | — |
| Interest Expense Non Operating | 7.50 Cr | 6.43 Cr | 4.96 Cr | 4.28 Cr | — |
| Operating Income | -0.85 Cr | 3.27 Cr | -3.93 Cr | 4.31 Cr | — |
| Operating Expense | 7.71 Cr | 7.58 Cr | 8.11 Cr | 6.71 Cr | — |
| Other Operating Expenses | 3.58 Cr | 4.13 Cr | 2.43 Cr | 0.56 Cr | — |
| Depreciation And Amortization In Income Statement | 0.69 Cr | 0.61 Cr | 0.46 Cr | 0.43 Cr | — |
| Depreciation Income Statement | 0.69 Cr | 0.61 Cr | 0.46 Cr | 0.43 Cr | — |
| Gross Profit | 6.86 Cr | 10.85 Cr | 4.19 Cr | 11.02 Cr | — |
| Cost Of Revenue | 91.53 Cr | 71.58 Cr | 43.01 Cr | 34.13 Cr | — |
| Total Revenue | 98.39 Cr | 82.43 Cr | 47.20 Cr | 45.15 Cr | — |
| Operating Revenue | 98.39 Cr | 82.43 Cr | 47.20 Cr | 45.15 Cr | — |
| Total Unusual Items | — | 0.01 Cr | -4.39 Cr | 0.00 | 83700.00 |
| Total Unusual Items Excluding Goodwill | — | 0.01 Cr | -4.39 Cr | 0.00 | 83700.00 |
| Interest Income | — | 8.08 Cr | 15.28 Cr | 0.04 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.10 Cr | 0.13 Cr | 0.14 Cr | 0.14 Cr |
| Diluted Average Shares | — | 1.42 Cr | 1.42 Cr | 1.42 Cr | 1.42 Cr |
| Basic Average Shares | — | 1.42 Cr | 1.42 Cr | 1.42 Cr | 1.42 Cr |
| Diluted EPS | — | 2.76 | 1.89 | 1.39 | 1.17 |
| Basic EPS | — | 2.76 | 1.89 | 1.39 | 1.17 |
| Special Income Charges | — | 0.01 Cr | -4.39 Cr | 0.00 | 83700.00 |
| Write Off | — | -0.01 Cr | 4.36 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.32 Cr | 0.31 Cr | 0.32 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 8.08 Cr | 15.28 Cr | 0.04 Cr | 0.03 Cr |
| Selling General And Administration | — | 3.27 Cr | 2.57 Cr | 3.42 Cr | 2.99 Cr |
| Selling And Marketing Expense | — | 0.62 Cr | 0.55 Cr | 0.40 Cr | 0.50 Cr |
| General And Administrative Expense | — | 2.65 Cr | 2.02 Cr | 3.02 Cr | 2.48 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.13 Cr | 0.14 Cr | 0.14 Cr |
| Other Special Charges | — | — | 0.02 Cr | — | -83700.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dawood Equities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.