DAVINGarments & Apparels
Davin Sons Retail Ltd — Profit & Loss Statement
₹26.95
-8.64%
Davin Sons Retail Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.00 |
| Normalized EBITDA | 2.58 Cr | 2.34 Cr | 0.77 Cr | 0.11 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 1.66 Cr | 1.64 Cr | 0.57 Cr | 0.00 |
| Reconciled Depreciation | 0.13 Cr | 0.11 Cr | 71000.00 | 0.11 Cr |
| Reconciled Cost Of Revenue | 8.95 Cr | 8.57 Cr | 2.76 Cr | 0.00 |
| EBITDA | 2.58 Cr | 2.34 Cr | 0.77 Cr | 0.11 Cr |
| EBIT | 2.44 Cr | 2.23 Cr | 0.76 Cr | 0.00 |
| Net Interest Income | -0.20 Cr | -0.02 Cr | 16000.00 | 0.00 |
| Interest Expense | 0.20 Cr | 0.02 Cr | 0.00 | 0.00 |
| Normalized Income | 1.66 Cr | 1.64 Cr | 0.57 Cr | 0.00 |
| Net Income From Continuing And Discontinued Operation | 1.66 Cr | 1.64 Cr | 0.57 Cr | 0.00 |
| Total Expenses | 11.15 Cr | 11.17 Cr | 3.07 Cr | 0.00 |
| Diluted NI Availto Com Stockholders | 1.66 Cr | 1.64 Cr | 0.57 Cr | 0.00 |
| Net Income Common Stockholders | 1.66 Cr | 1.64 Cr | 0.57 Cr | 0.00 |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.66 Cr | 1.64 Cr | 0.57 Cr | 0.00 |
| Net Income Including Noncontrolling Interests | 1.66 Cr | 1.64 Cr | 0.57 Cr | 0.00 |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 1.66 Cr | 1.64 Cr | 0.57 Cr | 0.00 |
| Tax Provision | 0.58 Cr | 0.56 Cr | 0.20 Cr | 0.00 |
| Pretax Income | 2.24 Cr | 2.20 Cr | 0.76 Cr | 0.00 |
| Other Non Operating Income Expenses | 0.06 Cr | — | — | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -0.20 Cr | -0.02 Cr | 16000.00 | 0.00 |
| Interest Expense Non Operating | 0.20 Cr | 0.02 Cr | 0.00 | 0.00 |
| Operating Income | 2.38 Cr | 2.23 Cr | 0.76 Cr | 0.00 |
| Operating Expense | 2.19 Cr | 2.60 Cr | 0.30 Cr | 0.00 |
| Other Operating Expenses | 1.03 Cr | 1.66 Cr | 0.03 Cr | — |
| Depreciation And Amortization In Income Statement | 0.13 Cr | 0.11 Cr | 71000.00 | 0.00 |
| Depreciation Income Statement | 0.13 Cr | 0.11 Cr | 71000.00 | 0.00 |
| Gross Profit | 4.57 Cr | 4.82 Cr | 1.07 Cr | 0.00 |
| Cost Of Revenue | 8.95 Cr | 8.57 Cr | 2.76 Cr | 0.00 |
| Total Revenue | 13.53 Cr | 13.39 Cr | 3.83 Cr | 0.00 |
| Operating Revenue | 13.53 Cr | 13.39 Cr | 3.83 Cr | 0.00 |
| Interest Income | — | 0.00 | 25000.00 | 0.00 |
| Rent Expense Supplemental | — | 0.12 Cr | 0.05 Cr | 0.00 |
| Diluted Average Shares | — | 0.53 Cr | 0.53 Cr | 0.53 Cr |
| Basic Average Shares | — | 0.53 Cr | 0.53 Cr | 0.53 Cr |
| Diluted EPS | — | 3.12 | 1.08 | 0.00 |
| Basic EPS | — | 3.12 | 1.08 | 0.00 |
| Other Special Charges | — | 0.02 Cr | — | — |
| Write Off | — | 0.07 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.01 Cr | 9000.00 | — |
| Interest Income Non Operating | — | 0.00 | 25000.00 | 0.00 |
| Selling General And Administration | — | 0.11 Cr | 85000.00 | — |
| Selling And Marketing Expense | — | 0.04 Cr | 0.00 | 0.00 |
| General And Administrative Expense | — | 0.07 Cr | 85000.00 | — |
| Rent And Landing Fees | — | 0.12 Cr | 0.05 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Davin Sons Retail Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.